UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
______________________________________
FORM 8-K
________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): October 18, 2018
________________________________
(Exact name of registrant as specified in its charter)
________________________________
State of Delaware | 1-4018 | 53-0257888 |
(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |
3005 Highland Parkway | ||
Downers Grove, Illinois | 60515 | |
(Address of principal executive offices) | (Zip Code) | |
(630) 541-1540
(Registrant’s telephone number, including area code)
______________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Indicate by check mark whether the registrant is an emerging growth company as defined in as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).
Emerging growth company ¨
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ¨
Item 2.02 Results of Operations and Financial Condition.
On October 18, 2018, Dover Corporation ("Dover") issued the Press Release attached hereto as Exhibit 99.1 announcing its results of operations for the quarter ended September 30, 2018.
The information in this Current Report on Form 8-K, including exhibits, is being furnished to the Securities and Exchange Commission (the “SEC”) and shall not be deemed to be incorporated by reference into any of Dover’s filings with the SEC under the Securities Act of 1933, as amended.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
The following exhibit is furnished as part of this report:
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Current Report on Form 8-K to be signed on its behalf by the undersigned hereunto duly authorized.
Date: | October 18, 2018 | DOVER CORPORATION | ||
(Registrant) | ||||
By: | /s/ Ivonne M. Cabrera | |||
Ivonne M. Cabrera | ||||
Senior Vice President, General Counsel & Secretary | ||||
Exhibit 99.1
Investor Contact: | Media Contact: | |
Paul Goldberg | Adrian Sakowicz | |
Vice President - Investor Relations | Vice President - Communications | |
(630) 743-5180 | (630) 743-5039 | |
peg@dovercorp.com | asakowicz@dovercorp.com | |
DOVER REPORTS THIRD QUARTER 2018 RESULTS
• | Reports quarterly revenue of $1.7 billion with organic growth of 3% |
• | Delivers adjusted diluted earnings per share from continuing operations of $1.36, an increase of 14% over the prior year |
• | Tightens 2018 guidance for full year adjusted diluted earnings per share from continuing operations to $4.80 to $4.85 |
DOWNERS GROVE, Ill., October 18, 2018 — Dover (NYSE: DOV), a diversified global manufacturer, announced its financial results for the third quarter ended September 30, 2018.
Third Quarter 2018 Financial Results:
For the third quarter ended September 30, 2018, Dover's revenue was $1.7 billion, driven by organic growth of 3%. Net earnings for the third quarter ended September 30, 2018, were $157.3 million, compared to net earnings of $178.9 million in the prior year period. The third quarter 2017 results include earnings from discontinued operations of $19.5 million attributable to Apergy, which the company spun off in the second quarter of 2018.
Earnings from continuing operations were $157.3 million, a decrease of 1% as compared to $159.5 million for the prior year period, largely driven by forecasted rightsizing costs incurred in the period. Diluted earnings per share from continuing operations ("EPS") on a GAAP basis for the third quarter ended September 30, 2018, were $1.05, compared to $1.01 for the comparable period.
For the third quarter ended September 30, 2018, earnings from continuing operations included acquisition-related amortization costs of $26.2 million and rightsizing costs of $19.7 million, representing $0.18 EPS and $0.13 EPS, respectively. Excluding these costs, adjusted earnings from continuing operations for the third quarter ended September 30, 2018, was $203.2 million (+9%), and adjusted EPS was $1.36 (+14%).
A reconciliation between GAAP and adjusted earnings from continuing operations is included as an exhibit herein.
Full Year 2018 Guidance Update:
Dover tightened its guidance for adjusted diluted earnings per share from continuing operations to the upper end of the previous range, and is now $4.80 to $4.85. This guidance is based on full year revenue growth of approximately 2%, which is comprised of organic growth of 3%, acquisition growth of 1%, and a favorable impact from FX of 1%, partially offset by a 3% impact from dispositions.
Dover’s 2018 guidance for adjusted EPS from continuing operations excludes forecasted full year acquisition-related amortization costs and rightsizing and other costs. Dover expects its full year effective tax rate to be between 20% and 21%.
Management Commentary:
Dover’s President and Chief Executive Officer, Richard J. Tobin, said, “Dover's solid results reflect broad-based demand strength in Engineered Systems and Fluids, which posted organic growth of 5% and 9%, respectively, and more than offset the forecasted weak demand conditions in Refrigeration & Food Equipment. In all, we generated revenue of $1.7 billion at an organic growth rate of 3%. Adjusted net earnings of $203 million and adjusted EPS of $1.36 improved 9% and 14%, respectively.
"Heading into the fourth quarter, demand trends remain largely unchanged across the portfolio, with third quarter organic bookings growth of 6% over the comparable period. In the fourth quarter, we expect our Fluids segment to be a more meaningful contributor to our profits as a result of top line growth conversion and improved operational performance in our retail fueling operations. This, coupled with our cost containment actions, will more than offset weaker demand conditions in our Refrigeration & Food Equipment segment, which are expected to continue through the balance of the year.
"We are on track to complete our rightsizing initiatives as disclosed at our September investor day, and have made good progress in our footprint optimization projects, some of which we expect to begin to implement in the fourth quarter. On the back of our solid order book, productivity improvements and internal cost initiatives, we are tightening our full year EPS guidance to $4.80 to $4.85, which represents the top end of the previous range."
Conference Call Information:
Dover will host a webcast and conference call to discuss its third quarter 2018 results and 2018 guidance at 10:00 A.M. Eastern Time (9:00 A.M. Central Time) on Thursday, October 18, 2018. The webcast can be accessed on the Dover website at dovercorporation.com. The conference call will also be made available for replay on the website. Additional information on Dover’s third quarter results and its operating segments can be found on the Company’s website.
About Dover:
Dover is a diversified global manufacturer with annual revenue of approximately $7 billion. We deliver innovative equipment and components, specialty systems, consumable supplies, software and digital solutions, and support services through three operating segments: Engineered Systems, Fluids and Refrigeration & Food Equipment. Dover combines global scale with operational agility to lead the markets we serve. Recognized for our entrepreneurial approach for over 60 years, our team of over 24,000 employees takes an ownership mindset, collaborating with customers to redefine what’s possible. Headquartered in Downers Grove, Illinois, Dover trades on the New York Stock Exchange under “DOV.” Additional information is available at dovercorporation.com.
Forward-Looking Statements:
This press release contains "forward-looking" statements within the meaning of the Private Securities Litigation Reform Act of 1995. All statements in this document other than statements of historical fact are statements that are, or could be deemed, “forward-looking” statements. Some of these statements may be indicated by words such as “may”, “anticipate”, “expect”, "believe”, “intend”, “guidance”, “estimates”, “suggest”, “will”, “plan”, “should”, “would”, “could”, “forecast” and other words and terms that use the future tense or have a similar meaning. Forward-looking statements are based on current expectations and are subject to numerous important risks, uncertainties, assumptions and other factors, some of which are beyond the Company’s control. Factors that could cause actual results to differ materially from current expectations include, among other things, general economic conditions and conditions in the particular markets in which we operate, changes in customer demand and capital spending, competitive factors and pricing pressures, our ability to develop and launch new products in a cost-effective manner, our ability to identify and complete acquisitions and integrate and realize synergies from newly acquired businesses, the impact of interest rate and currency exchange rate fluctuations, capital allocation plans and changes in those plans, including with respect to dividends, share repurchases, investments in research and development, capital expenditures and acquisitions, changes in law, including the effect of U.S. tax reform and developments with respect to
trade policy and tariffs, our ability to derive expected benefits from restructuring, productivity initiatives and other cost reduction actions, changes in sourcing input costs or the supply of input materials, the impact of legal compliance risks and litigation, including with respect to product quality and safety, cybersecurity and privacy, our ability to capture and protect intellectual property rights, and various other factors that are described in the Company’s periodic reports filed with or furnished to the Securities and Exchange Commission, including our Annual Report on Form 10-K/A for the year ended December 31, 2017. The Company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise.
INVESTOR SUPPLEMENT - THIRD QUARTER 2018
DOVER CORPORATION
CONSOLIDATED STATEMENTS OF EARNINGS
(unaudited)(in thousands, except per share data)
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2018 | 2017 | 2018 | 2017 | ||||||||||||
Revenue | $ | 1,747,403 | $ | 1,747,775 | $ | 5,183,168 | $ | 5,068,356 | |||||||
Cost of goods and services | 1,100,883 | 1,098,582 | 3,268,583 | 3,189,202 | |||||||||||
Gross profit | 646,520 | 649,193 | 1,914,585 | 1,879,154 | |||||||||||
Selling, general, and administrative expenses | 426,445 | 410,040 | 1,290,246 | 1,257,027 | |||||||||||
Operating earnings | 220,075 | 239,153 | 624,339 | 622,127 | |||||||||||
Interest expense | 31,192 | 35,372 | 98,957 | 108,585 | |||||||||||
Interest income | (2,060 | ) | (1,759 | ) | (6,680 | ) | (6,669 | ) | |||||||
Gain on sale of businesses | — | — | — | (90,093 | ) | ||||||||||
Other (income) expense, net | (2,073 | ) | (1,236 | ) | (6,641 | ) | (1,407 | ) | |||||||
Earnings before provision for income taxes | 193,016 | 206,776 | 538,703 | 611,711 | |||||||||||
Provision for income taxes | 35,711 | 47,321 | 105,533 | 154,693 | |||||||||||
Earnings from continuing operations | 157,305 | 159,455 | 433,170 | 457,018 | |||||||||||
Earnings (loss) from discontinued operations, net | — | 19,457 | (4,472 | ) | 58,199 | ||||||||||
Net earnings | $ | 157,305 | $ | 178,912 | $ | 428,698 | $ | 515,217 | |||||||
Basic earnings per share: | |||||||||||||||
Earnings from continuing operations | $ | 1.07 | $ | 1.02 | $ | 2.87 | $ | 2.94 | |||||||
Earnings (loss) from discontinued operations, net | — | 0.12 | (0.03 | ) | 0.37 | ||||||||||
Net earnings | $ | 1.07 | $ | 1.15 | $ | 2.84 | $ | 3.31 | |||||||
Weighted average shares outstanding | 147,344 | 155,757 | 151,177 | 155,668 | |||||||||||
Diluted earnings per common share: | |||||||||||||||
Earnings from continuing operations | $ | 1.05 | $ | 1.01 | $ | 2.82 | $ | 2.90 | |||||||
Earnings (loss) from discontinued operations, net | — | 0.12 | (0.03 | ) | 0.37 | ||||||||||
Net earnings | $ | 1.05 | $ | 1.14 | $ | 2.79 | $ | 3.27 | |||||||
Weighted average shares outstanding | 149,457 | 157,555 | 153,429 | 157,565 | |||||||||||
Dividends paid per common share | $ | 0.48 | $ | 0.47 | $ | 1.42 | $ | 1.35 | |||||||
DOVER CORPORATION
QUARTERLY SEGMENT INFORMATION
(unaudited)(in thousands)
2018 | 2017 | ||||||||||||||||||||||||
Q1 | Q2 | Q3 | Q3 YTD | Q1 | Q2 | Q3 | Q3 YTD | ||||||||||||||||||
REVENUE | |||||||||||||||||||||||||
Engineered Systems | |||||||||||||||||||||||||
Printing & Identification | $ | 282,522 | $ | 299,834 | $ | 283,232 | $ | 865,588 | $ | 249,238 | $ | 278,220 | $ | 272,941 | $ | 800,399 | |||||||||
Industrials | 389,104 | 403,155 | 388,302 | 1,180,561 | 379,634 | 400,065 | 398,058 | 1,177,757 | |||||||||||||||||
671,626 | 702,989 | 671,534 | 2,046,149 | 628,872 | 678,285 | 670,999 | 1,978,156 | ||||||||||||||||||
Fluids | 628,098 | 693,666 | 690,065 | 2,011,829 | 597,645 | 633,252 | 638,068 | 1,868,965 | |||||||||||||||||
Refrigeration & Food Equipment | 338,235 | 401,766 | 386,214 | 1,126,215 | 356,834 | 426,304 | 438,788 | 1,221,926 | |||||||||||||||||
Intra-segment eliminations | (288 | ) | (327 | ) | (410 | ) | (1,025 | ) | (141 | ) | (470 | ) | (80 | ) | (691 | ) | |||||||||
Total consolidated revenue | $ | 1,637,671 | $ | 1,798,094 | $ | 1,747,403 | $ | 5,183,168 | $ | 1,583,210 | $ | 1,737,371 | $ | 1,747,775 | $ | 5,068,356 | |||||||||
NET EARNINGS | |||||||||||||||||||||||||
Segment Earnings: | |||||||||||||||||||||||||
Engineered Systems | $ | 102,066 | $ | 126,649 | $ | 108,714 | $ | 337,429 | $ | 177,207 | $ | 110,103 | $ | 102,767 | $ | 390,077 | |||||||||
Fluids | 67,348 | 93,028 | 101,207 | 261,583 | 67,172 | 91,465 | 103,052 | 261,689 | |||||||||||||||||
Refrigeration & Food Equipment | 29,182 | 51,372 | 42,434 | 122,988 | 33,562 | 65,829 | 65,413 | 164,804 | |||||||||||||||||
Total segments | 198,596 | 271,049 | 252,355 | 722,000 | 277,941 | 267,397 | 271,232 | 816,570 | |||||||||||||||||
Corporate expense / other | 30,763 | 30,050 | 30,207 | 91,020 | 37,282 | 34,818 | 30,843 | 102,943 | |||||||||||||||||
Interest expense | 35,640 | 32,125 | 31,192 | 98,957 | 36,359 | 36,854 | 35,372 | 108,585 | |||||||||||||||||
Interest income | (2,057 | ) | (2,563 | ) | (2,060 | ) | (6,680 | ) | (2,575 | ) | (2,335 | ) | (1,759 | ) | (6,669 | ) | |||||||||
Earnings before provision for income taxes | 134,250 | 211,437 | 193,016 | 538,703 | 206,875 | 198,060 | 206,776 | 611,711 | |||||||||||||||||
Provision for income taxes | 24,841 | 44,981 | 35,711 | 105,533 | 51,787 | 55,585 | 47,321 | 154,693 | |||||||||||||||||
Earnings from continuing operations | 109,409 | 166,456 | 157,305 | 433,170 | 155,088 | 142,475 | 159,455 | 457,018 | |||||||||||||||||
Earnings (loss) from discontinued operations, net | 22,025 | (26,497 | ) | — | (4,472 | ) | 17,159 | 21,583 | 19,457 | 58,199 | |||||||||||||||
Net earnings | $ | 131,434 | $ | 139,959 | $ | 157,305 | $ | 428,698 | $ | 172,247 | $ | 164,058 | $ | 178,912 | $ | 515,217 | |||||||||
SEGMENT MARGIN | |||||||||||||||||||||||||
Engineered Systems | 15.2 | % | 18.0 | % | 16.2 | % | 16.5 | % | 28.2 | % | 16.2 | % | 15.3 | % | 19.7 | % | |||||||||
Fluids | 10.7 | % | 13.4 | % | 14.7 | % | 13.0 | % | 11.2 | % | 14.4 | % | 16.2 | % | 14.0 | % | |||||||||
Refrigeration & Food Equipment | 8.6 | % | 12.8 | % | 11.0 | % | 10.9 | % | 9.4 | % | 15.4 | % | 14.9 | % | 13.5 | % | |||||||||
Total segment operating margin | 12.1 | % | 15.1 | % | 14.4 | % | 13.9 | % | 17.6 | % | 15.4 | % | 15.5 | % | 16.1 | % | |||||||||
DEPRECIATION AND AMORTIZATION EXPENSE | |||||||||||||||||||||||||
Engineered Systems | $ | 19,239 | $ | 19,203 | $ | 18,204 | $ | 56,646 | $ | 20,598 | $ | 21,272 | $ | 23,150 | $ | 65,020 | |||||||||
Fluids | 34,449 | 34,981 | 34,954 | 104,384 | 32,454 | 33,362 | 34,211 | 100,027 | |||||||||||||||||
Refrigeration & Food Equipment | 13,579 | 13,524 | 13,533 | 40,636 | 15,035 | 14,522 | 14,093 | 43,650 | |||||||||||||||||
Corporate | 1,358 | 1,595 | 1,399 | 4,352 | 1,133 | 1,252 | 1,079 | 3,464 | |||||||||||||||||
Total depreciation and amortization expense | $ | 68,625 | $ | 69,303 | $ | 68,090 | $ | 206,018 | $ | 69,220 | $ | 70,408 | $ | 72,533 | $ | 212,161 | |||||||||
DOVER CORPORATION
QUARTERLY SEGMENT INFORMATION
(continued)
(unaudited)(in thousands)
2018 | 2017 | ||||||||||||||||||||||||
Q1 | Q2 | Q3 | Q3 YTD | Q1 | Q2 | Q3 | Q3 YTD | ||||||||||||||||||
BOOKINGS | |||||||||||||||||||||||||
Engineered Systems | |||||||||||||||||||||||||
Printing & Identification | $ | 284,437 | $ | 306,770 | $ | 271,367 | $ | 862,574 | $ | 256,664 | $ | 282,158 | $ | 268,700 | $ | 807,522 | |||||||||
Industrials | 466,722 | 412,780 | 390,606 | 1,270,108 | 444,058 | 392,816 | 390,254 | 1,227,128 | |||||||||||||||||
751,159 | 719,550 | 661,973 | 2,132,682 | 700,722 | 674,974 | 658,954 | 2,034,650 | ||||||||||||||||||
Fluids | 703,461 | 737,340 | 723,996 | 2,164,797 | 638,801 | 631,350 | 655,305 | 1,925,456 | |||||||||||||||||
Refrigeration & Food Equipment | 372,701 | 428,816 | 331,979 | 1,133,496 | 438,576 | 466,276 | 357,855 | 1,262,707 | |||||||||||||||||
Intra-segment eliminations | (624 | ) | 33 | (549 | ) | (1,140 | ) | (1,093 | ) | (397 | ) | (339 | ) | (1,829 | ) | ||||||||||
Total consolidated bookings | $ | 1,826,697 | $ | 1,885,739 | $ | 1,717,399 | $ | 5,429,835 | $ | 1,777,006 | $ | 1,772,203 | $ | 1,671,775 | $ | 5,220,984 | |||||||||
BACKLOG | |||||||||||||||||||||||||
Engineered Systems | |||||||||||||||||||||||||
Printing & Identification | $ | 135,915 | $ | 137,019 | $ | 126,609 | $ | 109,347 | $ | 115,763 | $ | 116,359 | |||||||||||||
Industrials | 376,474 | 372,525 | 367,963 | 327,180 | 321,315 | 316,835 | |||||||||||||||||||
512,389 | 509,544 | 494,572 | 436,527 | 437,078 | 433,194 | ||||||||||||||||||||
Fluids | 544,250 | 564,959 | 588,632 | 434,274 | 438,445 | 462,471 | |||||||||||||||||||
Refrigeration & Food Equipment | 283,250 | 309,440 | 255,783 | 341,530 | 382,598 | 302,574 | |||||||||||||||||||
Intra-segment eliminations | (389 | ) | (134 | ) | (58 | ) | (725 | ) | (268 | ) | (174 | ) | |||||||||||||
Total consolidated backlog | $ | 1,339,500 | $ | 1,383,809 | $ | 1,338,929 | $ | 1,211,606 | $ | 1,257,853 | $ | 1,198,065 | |||||||||||||
DOVER CORPORATION
QUARTERLY EARNINGS PER SHARE
(unaudited)(in thousands, except per share data*)
Earnings Per Share | |||||||||||||||||||||||||
2018 | 2017 | ||||||||||||||||||||||||
Q1 | Q2 | Q3 | Q3 YTD | Q1 | Q2 | Q3 | Q3 YTD | ||||||||||||||||||
Basic earnings (loss) per common share: | |||||||||||||||||||||||||
Continuing operations | $ | 0.71 | $ | 1.10 | $ | 1.07 | $ | 2.87 | $ | 1.00 | $ | 0.92 | $ | 1.02 | $ | 2.94 | |||||||||
Discontinued operations | 0.14 | (0.17 | ) | — | (0.03 | ) | 0.11 | 0.14 | 0.12 | 0.37 | |||||||||||||||
Net earnings | $ | 0.85 | $ | 0.92 | $ | 1.07 | $ | 2.84 | $ | 1.11 | $ | 1.05 | $ | 1.15 | $ | 3.31 | |||||||||
Diluted earnings (loss) per common share: | |||||||||||||||||||||||||
Continuing operations | $ | 0.70 | $ | 1.08 | $ | 1.05 | $ | 2.82 | $ | 0.99 | $ | 0.90 | $ | 1.01 | $ | 2.90 | |||||||||
Discontinued operations | 0.14 | (0.17 | ) | — | (0.03 | ) | 0.11 | 0.14 | 0.12 | 0.37 | |||||||||||||||
Net earnings | $ | 0.84 | $ | 0.91 | $ | 1.05 | $ | 2.79 | $ | 1.09 | $ | 1.04 | $ | 1.14 | $ | 3.27 | |||||||||
Net earnings (loss) and weighted average shares used in calculated earnings per share amounts are as follows: | |||||||||||||||||||||||||
Net earnings (loss): | |||||||||||||||||||||||||
Continuing operations | $ | 109,409 | $ | 166,456 | $ | 157,305 | $ | 433,170 | $ | 155,088 | $ | 142,475 | $ | 159,455 | $ | 457,018 | |||||||||
Discontinued operations | 22,025 | (26,497 | ) | — | (4,472 | ) | 17,159 | 21,583 | 19,457 | 58,199 | |||||||||||||||
Net earnings | $ | 131,434 | $ | 139,959 | $ | 157,305 | $ | 428,698 | $ | 172,247 | $ | 164,058 | $ | 178,912 | $ | 515,217 | |||||||||
Weighted average shares outstanding: | |||||||||||||||||||||||||
Basic | 154,520 | 151,744 | 147,344 | 151,177 | 155,540 | 155,703 | 155,757 | 155,668 | |||||||||||||||||
Diluted | 157,090 | 153,938 | 149,457 | 153,429 | 157,399 | 157,513 | 157,555 | 157,565 | |||||||||||||||||
* Per share data may be impacted by rounding. | |||||||||||||||||||||||||
Non-GAAP Reconciliations
Adjusted Earnings Per Share (Non-GAAP) | |||||||||||||||||||||||||
Earnings from continuing operations are adjusted by the effect of acquisition-related amortization, gains on disposition of businesses, disposition costs, and rightsizing and other costs to derive adjusted earnings from continuing operations and adjusted diluted earnings per common share as follows: | |||||||||||||||||||||||||
2018 | 2017 | ||||||||||||||||||||||||
Q1 | Q2 | Q3 | Q3 YTD | Q1 | Q2 | Q3 | Q3 YTD | ||||||||||||||||||
Adjusted earnings: | |||||||||||||||||||||||||
Earnings from continuing operations | $ | 109,409 | $ | 166,456 | $ | 157,305 | $ | 433,170 | $ | 155,088 | $ | 142,475 | $ | 159,455 | $ | 457,018 | |||||||||
Acquisition-related amortization, pre-tax 1 | 38,150 | 38,072 | 34,997 | 111,219 | 38,996 | 37,620 | 37,553 | 114,169 | |||||||||||||||||
Acquisition-related amortization, tax impact 2 | (9,716 | ) | (9,683 | ) | (8,785 | ) | (28,184 | ) | (12,777 | ) | (12,027 | ) | (12,171 | ) | (36,975 | ) | |||||||||
Gain on dispositions, pre-tax 3 | — | — | — | — | (88,402 | ) | — | — | (88,402 | ) | |||||||||||||||
Gain on dispositions, tax impact 2 | — | — | — | — | 26,682 | — | — | 26,682 | |||||||||||||||||
Disposition costs, pre-tax 4 | — | — | — | — | — | — | 3,314 | 3,314 | |||||||||||||||||
Disposition costs, tax impact 2 | — | — | — | — | — | — | (964 | ) | (964 | ) | |||||||||||||||
Rightsizing and other costs, pre-tax 5 | 4,371 | 6,808 | 24,201 | 35,380 | — | — | — | — | |||||||||||||||||
Rightsizing and other costs, tax impact 2 | (797 | ) | (1,448 | ) | (4,477 | ) | (6,722 | ) | — | — | — | — | |||||||||||||
Adjusted earnings from continuing operations | $ | 141,417 | $ | 200,205 | $ | 203,241 | $ | 544,863 | $ | 119,587 | $ | 168,068 | $ | 187,187 | $ | 474,842 | |||||||||
Adjusted diluted earnings per common share*: | |||||||||||||||||||||||||
Diluted earnings per share from continuing operations | $ | 0.70 | $ | 1.08 | $ | 1.05 | $ | 2.82 | $ | 0.99 | $ | 0.90 | $ | 1.01 | $ | 2.90 | |||||||||
Acquisition-related amortization, pre-tax 1 | 0.24 | 0.25 | 0.23 | 0.72 | 0.25 | 0.24 | 0.24 | 0.72 | |||||||||||||||||
Acquisition-related amortization, tax impact 2 | (0.06 | ) | (0.06 | ) | (0.06 | ) | (0.18 | ) | (0.08 | ) | (0.08 | ) | (0.08 | ) | (0.23 | ) | |||||||||
Gain on dispositions, pre-tax 3 | — | — | — | — | (0.56 | ) | — | — | (0.56 | ) | |||||||||||||||
Gain on dispositions, tax impact 2 | — | — | — | — | 0.17 | — | — | 0.17 | |||||||||||||||||
Disposition costs, pre-tax 4 | — | — | — | — | — | — | 0.02 | 0.02 | |||||||||||||||||
Disposition costs, tax impact 2 | — | — | — | — | — | — | (0.01 | ) | (0.01 | ) | |||||||||||||||
Rightsizing and other costs, pre-tax 5 | 0.03 | 0.04 | 0.16 | 0.23 | — | — | — | — | |||||||||||||||||
Rightsizing and other costs, tax impact 2 | (0.01 | ) | (0.01 | ) | (0.03 | ) | (0.04 | ) | — | — | — | — | |||||||||||||
Adjusted diluted earnings per share from continuing operations | $ | 0.90 | $ | 1.30 | $ | 1.36 | $ | 3.55 | $ | 0.76 | $ | 1.07 | $ | 1.19 | $ | 3.01 | |||||||||
1 Includes amortization on acquisition-related intangible assets and inventory step-up. | |||||||||||||||||||||||||
2 Adjustments were tax effected using the statutory tax rates in the applicable jurisdictions or the effective tax rate, where applicable, for each period. | |||||||||||||||||||||||||
3 Includes a gain from the sale of Performance Motorsports International in the first quarter of 2017. | |||||||||||||||||||||||||
4 Disposition costs include costs related to the sale of Warn Industries, Inc. in the fourth quarter of 2017. | |||||||||||||||||||||||||
5 Rightsizing and other costs include actions taken on employee reductions, facility consolidations and site closures and product line divestitures and exits. | |||||||||||||||||||||||||
* Per share data and totals may be impacted by rounding. | |||||||||||||||||||||||||
DOVER CORPORATION
ADDITIONAL INFORMATION
(unaudited)(in thousands)
Quarterly Cash Flow
2018 | 2017 | ||||||||||||||||||||||||
Q1 | Q2 | Q3 | Q3 YTD | Q1 | Q2 | Q3 | Q3 YTD | ||||||||||||||||||
Net Cash Flows Provided By (Used In): | |||||||||||||||||||||||||
Operating activities | $ | 15,535 | $ | 159,205 | $ | 243,944 | $ | 418,684 | $ | 45,726 | $ | 152,506 | $ | 255,765 | $ | 453,997 | |||||||||
Investing activities | (122,597 | ) | (51,606 | ) | (35,922 | ) | (210,125 | ) | 86,429 | (46,460 | ) | (47,584 | ) | (7,615 | ) | ||||||||||
Financing activities | (289,103 | ) | (227,734 | ) | (232,476 | ) | (749,313 | ) | (93,293 | ) | (216,273 | ) | (197,635 | ) | (507,201 | ) | |||||||||
Quarterly Free Cash Flow (Non-GAAP)
2018 | 2017 | ||||||||||||||||||||||||
Q1 | Q2 | Q3 | Q3 YTD | Q1 | Q2 | Q3 | Q3 YTD | ||||||||||||||||||
Cash flow from operating activities | $ | 15,535 | $ | 159,205 | $ | 243,944 | $ | 418,684 | $ | 45,726 | $ | 152,506 | $ | 255,765 | $ | 453,997 | |||||||||
Less: Capital expenditures | (44,678 | ) | (51,686 | ) | (38,192 | ) | (134,556 | ) | (36,931 | ) | (42,035 | ) | (51,396 | ) | (130,362 | ) | |||||||||
Free cash flow | $ | (29,143 | ) | $ | 107,519 | $ | 205,752 | $ | 284,128 | $ | 8,795 | $ | 110,471 | $ | 204,369 | $ | 323,635 | ||||||||
Free cash flow as a percentage of revenue | (1.8 | )% | 6.0 | % | 11.8 | % | 5.5 | % | 0.6 | % | 6.4 | % | 11.7 | % | 6.4 | % | |||||||||
Free cash flow as a percentage of earnings from continuing operations | (26.6 | )% | 64.6 | % | 130.8 | % | 65.6 | % | 5.7 | % | 77.5 | % | 128.2 | % | 70.8 | % | |||||||||
Revenue Growth Factors
Three Months Ended September 30, 2018 | |||||||||||
Engineered Systems | Fluids | Refrigeration & Food Equipment | Total | ||||||||
Organic | 5.2 | % | 9.1 | % | (8.8 | )% | 3.1 | % | |||
Acquisitions | — | % | 0.5 | % | 0.3 | % | 0.3 | % | |||
Dispositions | (4.9 | )% | (0.2 | )% | (3.3 | )% | (2.8 | )% | |||
Currency translation | (0.2 | )% | (1.3 | )% | (0.2 | )% | (0.6 | )% | |||
Total ** | 0.1 | % | 8.1 | % | (12.0 | )% | — | % | |||
** Totals may be impacted by rounding. | |||||||||||
Nine Months Ended September 30, 2018 | |||||||||||
Engineered Systems | Fluids | Refrigeration & Food Equipment | Total | ||||||||
Organic | 6.3 | % | 5.6 | % | (7.2 | )% | 2.8 | % | |||
Acquisitions | 0.2 | % | 0.6 | % | 0.5 | % | 0.4 | % | |||
Dispositions | (5.7 | )% | (0.2 | )% | (2.2 | )% | (2.8 | )% | |||
Currency translation | 2.6 | % | 1.6 | % | 1.1 | % | 1.9 | % | |||
Total * | 3.4 | % | 7.6 | % | (7.8 | )% | 2.3 | % | |||
* Totals may be impacted by rounding. | |||||||||||
Non-GAAP Disclosures
In an effort to provide investors with additional information regarding our results as determined by GAAP, Management also discloses non-GAAP information that Management believes provides useful information to investors. Adjusted net earnings, adjusted diluted earnings per common share, free cash flow, and organic revenue growth are not financial measures under GAAP and should not be considered as a substitute for net earnings, diluted earnings per common share, cash flows from operating activities, or revenue as determined in accordance with GAAP, and they may not be comparable to similarly titled measures reported by other companies.
Adjusted earnings from continuing operations represents earnings from continuing operations adjusted for the effect of acquisition-related amortization, gains on disposition of businesses, disposition costs, and rightsizing and other costs. We exclude after-tax acquisition-related amortization because the amount and timing of such charges are significantly impacted by the timing, size, number and nature of the acquisitions the Company consummates. We exclude the other items because they occur for reasons that may be unrelated to the Company's commercial performance during the period and/or Management believes they are not indicative of the Company's ongoing operating costs or gains in a given period. Management believes this information is useful to investors to better understand the Company’s ongoing profitability as it will better reflect the Company's core operating results, offer more transparency and facilitate easier comparability to prior and future periods and to its peers. Adjusted diluted earnings per common share represents adjusted net earnings divided by average diluted shares.
Free cash flow represents net cash provided by operating activities minus capital expenditures. Management believes that free cash flow is an important measure of operating performance because it provides management and investors a measurement of cash generated from operations that is available for mandatory payment obligations and investment opportunities, such as funding acquisitions, paying dividends, repaying debt and repurchasing our common stock.
Management believes that reporting organic revenue growth, which excludes the impact of foreign currency exchange rates and the impact of acquisitions and dispositions, provides a useful comparison of our revenue performance and trends between periods.