Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
______________________________________
FORM 8-K
________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): January 26, 2017
________________________________
DOVER CORPORATION
(Exact name of registrant as specified in its charter)
________________________________
|
| | |
State of Delaware | 1-4018 | 53-0257888 |
(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |
| | |
3005 Highland Parkway | | |
Downers Grove, Illinois | | 60515 |
(Address of principal executive offices) | | (Zip Code) |
(630) 541-1540
(Registrant’s telephone number, including area code)
______________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
|
| |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 Results of Operations and Financial Condition.
On January 26, 2017, Dover Corporation (i) issued the Press Release attached hereto as Exhibit 99.1 announcing its results of operations for the year ended December 31, 2016; and (ii) posted on its website at
http://www.dovercorporation.com the presentation slides attached hereto as Exhibit 99.2 for the year ended December 31, 2016.
The information in this Current Report on Form 8-K, including exhibits, is being furnished to the Securities and Exchange Commission (the “SEC”) and shall not be deemed to be incorporated by reference into any of Dover’s filings with the SEC under the Securities Act of 1933.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
The following exhibits are furnished as part of this report:
99.1 Dover Corporation Press Release dated January 26, 2017.
99.2 Presentation Slides posted on Dover Corporation’s website at http://www.dovercorporation.com.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Current Report on Form 8-K to be signed on its behalf by the undersigned hereunto duly authorized.
|
| | | | |
| | | |
Date: | January 26, 2017 | DOVER CORPORATION | |
| | (Registrant) | |
| | | | |
| | By: | /s/ Ivonne M. Cabrera | |
| | | Ivonne M. Cabrera | |
| | | Senior Vice President, General Counsel & Secretary | |
| | | | |
EXHIBIT INDEX
|
| | |
Number | | Exhibit |
99.1 | | Press Release of Dover Corporation dated January 26, 2017 |
| | |
99.2 | | Presentation Slides posted on Dover Corporation’s website at http://www.dovercorporation.com |
Exhibit
Exhibit 99.1
|
| | |
Investor Contact: | | Media Contact: |
Paul Goldberg | | Adrian Sakowicz |
Vice President - Investor Relations | | Vice President - Communications |
(212) 922-1640 | | (630) 743-5039 |
peg@dovercorp.com | | asakowicz@dovercorp.com |
DOVER REPORTS FOURTH QUARTER AND FULL YEAR 2016 RESULTS
| |
• | Reports quarterly revenue of $1.8 billion, an increase of 5% from the prior year |
| |
• | Delivers quarterly diluted earnings per share from continuing operations of $1.03, including $0.36 gain on disposition, a recall charge of $0.09, and $0.05 of discrete tax benefits |
| |
• | Posts full year diluted earnings per share from continuing operations of $3.25, including gains on dispositions of $0.44, a recall charge of $0.09, and $0.09 of discrete tax benefits |
| |
• | Confirms 2017 full year diluted earnings per share from continuing operations to be in the range of $3.40 to $3.60 |
Downers Grove, Illinois, January 26, 2017 — Dover (NYSE: DOV) announced today that for the fourth quarter ended December 31, 2016, revenue was $1.8 billion, an increase of 5% from the prior year. The increase in the quarter was driven by acquisition growth of 11%, offset by an organic revenue decline of 2%, a 3% impact from dispositions, and an unfavorable impact from foreign exchange of 1%. Earnings from continuing operations were $161.2 million, an increase of 18% as compared to $136.6 million for the prior year period. Diluted earnings per share from continuing operations ("EPS") for the fourth quarter ended December 31, 2016, were $1.03, compared to $0.87 EPS in the prior year period, representing an increase of 18%. EPS from continuing operations for the fourth quarter of 2016 included a gain on a disposition of $0.36, a charge of $0.09 for a voluntary product recall, and $0.05 of discrete tax benefits. EPS from continuing operations for the prior year period include discrete tax benefits of $0.06 EPS. Excluding these items, adjusted EPS from continuing operations for the fourth quarter of 2016 was $0.71, a decrease of 12% from an adjusted EPS of $0.81 in the prior year period. EPS for the fourth quarter ended December 31, 2016 and 2015 include restructuring costs of $0.04 EPS and $0.08 EPS, respectively.
Revenue for the year ended December 31, 2016 was $6.8 billion, a decrease of 2% from the prior year, reflecting an organic revenue decline of 5%, a 3% impact from dispositions, and an unfavorable impact from foreign exchange of 1%, offset by acquisition growth of 7%. Earnings from continuing operations for the year ended December 31, 2016, were $508.9 million, a decrease of 15% as compared to $595.9 million for the prior year period. Diluted EPS for the year ended December 31, 2016, was $3.25, compared to $3.74 EPS in the prior year period, representing a decrease of 13%. EPS from continuing operations for the year ended December 31, 2016, includes gains on dispositions of $0.44, a charge of $0.09 for a voluntary product recall, and discrete tax benefits of $0.09. EPS from continuing operations for the year ended December 31, 2015, includes discrete tax benefits of $0.11. Excluding these items adjusted EPS from continuing operations decreased 22% to $2.82 from a comparable EPS of $3.63 in the prior year period. EPS
for the years ended December 31, 2016 and 2015 also include restructuring costs of $0.18 EPS and $0.25 EPS, respectively.
Dover’s President and Chief Executive Officer, Robert A. Livingston, said, “I was pleased with our fourth quarter business activity and results. And, I was especially pleased we were able to close the Wayne transaction earlier than previously expected.
“Among the highlights in the quarter were a continued recovery in our shorter cycle drilling and artificial lift markets, along with strong results in our Printing & Identification platform. We also saw solid activity in our Bearings & Compression and Petrochemical & Polymer markets. These positive developments helped mitigate continued soft conditions in longer cycle oil & gas markets, especially within transport, and challenges in retail refrigeration.
“With regard to 2017, we confirm our guidance for full year diluted earnings per share from continuing operations to be in the range of $3.40 to $3.60. Within this guidance, revenue growth is expected to be 10% to 12%, including organic growth of 3% to 5% and acquisition growth of approximately 10%, partially offset by a 1% impact from dispositions and a 2% headwind from FX.”
Net earnings for the fourth quarter ended December 31, 2016, were $161.2 million, or $1.03 EPS, compared to net earnings of $141.8 million, or $0.91 EPS, for the same period of 2015, which included earnings from discontinued operations of $5.3 million.
Net earnings for the year ended December 31, 2016, were $508.9 million, or $3.25 EPS, compared to net earnings of $869.8 million, or $5.46 EPS, for the same period of 2015, which included earnings from discontinued operations of $273.9 million, or $1.72 EPS. 2015 earnings from discontinued operations included gains of $265.6 million, or $1.67 EPS, resulting from the disposition of two businesses.
Dover will host a webcast of its fourth quarter 2016 conference call at 10:00 A.M. Eastern Time (9:00 A.M. Central Time) on Thursday, January 26, 2017. The webcast can be accessed on the Dover website at dovercorporation.com. The conference call will also be made available for replay on the website. Additional information on Dover’s fourth quarter results and its operating segments can also be found on the Company’s website.
About Dover:
Dover is a diversified global manufacturer with annual revenue exceeding $7 billion. We deliver innovative equipment and components, specialty systems and support services through four major operating segments: Energy, Engineered Systems, Fluids, and Refrigeration & Food Equipment. Dover combines global scale with operational agility to lead the markets we serve. Recognized for our entrepreneurial approach for over 60 years, our team of 29,000 employees takes an ownership mindset, collaborating with customers to redefine what’s possible. Headquartered in Downers Grove, Illinois, Dover trades on the New York Stock Exchange under “DOV.” Additional information is available at dovercorporation.com.
Forward-Looking Statements:
This press release contains “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. Such statements relate to, among other things, operating and strategic plans, income, earnings, cash flows, foreign exchange, changes in operations, acquisitions, industries in which Dover businesses operate, anticipated market conditions and our positioning, global economies, and operating improvements. Forward-looking statements may be indicated by words or phrases such as “anticipates,” “expects,” “believes,”
“suggests,” “will,” “plans,” “should,” “would,” “could,” and “forecast”, or the use of the future tense and similar words or phrases. Forward-looking statements are subject to inherent risks and uncertainties that could cause actual results to differ materially from current expectations, including, but not limited to, oil and natural gas demand, production growth, and prices; changes in exploration and production spending by Dover’s customers and changes in the level of oil and natural gas exploration and development; changes in customer demand and capital spending; economic conditions generally and changes in economic conditions globally and in markets served by Dover businesses, including well activity and U.S. industrials activity; Dover's ability to achieve expected savings from integration and other cost-control initiatives, such as lean and productivity programs as well as efforts to reduce sourcing input costs; the impact of interest rate and currency exchange rate fluctuations; the ability of Dover's businesses to expand into new geographic markets; Dover's ability to identify and successfully consummate value-adding acquisition opportunities or planned divestitures; the impact of loss of a significant customer, or loss or non-renewal of significant contracts; the ability of Dover's businesses to develop and launch new products, timing of such launches and risks relating to market acceptance by customers; the relative mix of products and services which impacts margins and operating efficiencies; increased competition and pricing pressures; the impact of loss of a single-source manufacturing facility; short-term capacity constraints; increases in the cost of raw materials; domestic and foreign governmental and public policy changes or developments, including environmental regulations, conflict minerals disclosure requirements, and tax policies; protection and validity of patent and other intellectual property rights; the impact of legal matters and legal compliance risks, including product recalls; conditions and events affecting domestic and global financial and capital markets; and a downgrade in Dover's credit ratings which, among other matters, could make obtaining financing more difficult and costly. Dover refers you to the documents that it files from time to time with the Securities and Exchange Commission, such as its reports on Form 10-K, Form 10-Q and Form 8-K, for a discussion of these and other risks and uncertainties that could cause its actual results to differ materially from its current expectations and from the forward-looking statements contained herein. Dover undertakes no obligation to update any forward-looking statement, except as required by law.
INVESTOR SUPPLEMENT - FOURTH QUARTER AND FULL YEAR 2016
DOVER CORPORATION
CONSOLIDATED STATEMENTS OF EARNINGS
(unaudited)(in thousands, except per share data)
|
| | | | | | | | | | | | | | | |
| Three Months Ended December 31, | | Years Ended December 31, |
| 2016 | | 2015 | | 2016 | | 2015 |
Revenue | $ | 1,777,961 |
| | $ | 1,694,600 |
| | $ | 6,794,342 |
| | $ | 6,956,311 |
|
Cost of goods and services | 1,158,257 |
| | 1,080,791 |
| | 4,322,373 |
| | 4,388,167 |
|
Gross profit | 619,704 |
| | 613,809 |
| | 2,471,969 |
| | 2,568,144 |
|
Selling, general, and administrative expenses | 455,622 |
| | 414,365 |
| | 1,757,523 |
| | 1,647,382 |
|
Operating earnings | 164,082 |
| | 199,444 |
| | 714,446 |
| | 920,762 |
|
Interest expense | 35,515 |
| | 32,520 |
| | 136,401 |
| | 131,676 |
|
Interest income | (2,738 | ) | | (1,271 | ) | | (6,759 | ) | | (4,419 | ) |
Other income, net | (191 | ) | | (1,295 | ) | | (7,930 | ) | | (7,105 | ) |
Gain on sale of businesses | (84,537 | ) | | — |
| | (96,598 | ) | | — |
|
Earnings before provision for income taxes and discontinued operations | 216,033 |
| | 169,490 |
| | 689,332 |
| | 800,610 |
|
Provision for income taxes | 54,871 |
| | 32,916 |
| | 180,440 |
| | 204,729 |
|
Earnings from continuing operations | 161,162 |
| | 136,574 |
| | 508,892 |
| | 595,881 |
|
Earnings from discontinued operations, net | — |
| | 5,251 |
| | — |
| | 273,948 |
|
Net earnings | $ | 161,162 |
| | $ | 141,825 |
| | $ | 508,892 |
| | $ | 869,829 |
|
| | | | | | | |
Basic earnings per common share: | | | | | | | |
Earnings from continuing operations | $ | 1.04 |
| | $ | 0.88 |
| | $ | 3.28 |
| | $ | 3.78 |
|
Earnings from discontinued operations, net | — |
| | 0.03 |
| | — |
| | 1.74 |
|
Net earnings | 1.04 |
| | 0.92 |
| | 3.28 |
| | 5.52 |
|
| | | | | | | |
Weighted average shares outstanding | 155,376 | | 154,986 | | 155,231 | | 157,619 |
| | | | | | | |
Diluted earnings per common share: | | | | | | | |
Earnings from continuing operations | $ | 1.03 |
| | $ | 0.87 |
| | $ | 3.25 |
| | $ | 3.74 |
|
Earnings from discontinued operations, net | — |
| | 0.03 |
| | — |
| | 1.72 |
|
Net earnings | 1.03 |
| | 0.91 |
| | 3.25 |
| | 5.46 |
|
| | | | | | | |
Weighted average shares outstanding | 156,816 | | 156,254 | | 156,636 | | 159,172 |
| | | | | | | |
Dividends paid per common share | $ | 0.44 |
| | $ | 0.42 |
| | $ | 1.72 |
| | $ | 1.64 |
|
| | | | | | | |
DOVER CORPORATION
QUARTERLY SEGMENT INFORMATION
(unaudited)(in thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2016 | | 2015 |
| Q1 | Q2 | Q3 | Q4 | FY 2016 | | Q1 | Q2 | Q3 | Q4 | FY 2015 |
REVENUE | | | | | | | | | | | |
Energy | $ | 283,230 |
| $ | 259,008 |
| $ | 273,248 |
| $ | 292,952 |
| $ | 1,108,438 |
| | $ | 430,423 |
| $ | 366,044 |
| $ | 363,872 |
| $ | 323,341 |
| $ | 1,483,680 |
|
| | | | | | | | | | | |
Engineered Systems | | | | | | | | | | | |
Printing & Identification | 239,681 |
| 263,648 |
| 253,091 |
| 266,082 |
| 1,022,502 |
| | 230,181 |
| 229,934 |
| 227,992 |
| 255,563 |
| 943,670 |
|
Industrials | 337,314 |
| 328,784 |
| 317,471 |
| 360,212 |
| 1,343,781 |
| | 343,015 |
| 363,157 |
| 351,404 |
| 341,667 |
| 1,399,243 |
|
| 576,995 |
| 592,432 |
| 570,562 |
| 626,294 |
| 2,366,283 |
| | 573,196 |
| 593,091 |
| 579,396 |
| 597,230 |
| 2,342,913 |
|
| | | | | | | | | | | |
Fluids | 399,062 |
| 405,838 |
| 412,822 |
| 482,852 |
| 1,700,574 |
| | 340,236 |
| 351,511 |
| 352,018 |
| 355,508 |
| 1,399,273 |
|
| | | | | | | | | | | |
Refrigeration & Food Equipment | 363,252 |
| 429,386 |
| 451,328 |
| 376,373 |
| 1,620,339 |
| | 372,097 |
| 448,115 |
| 492,460 |
| 418,758 |
| 1,731,430 |
|
| | | | | | | | | | | |
Intra-segment eliminations | (266 | ) | (319 | ) | (197 | ) | (510 | ) | (1,292 | ) | | (451 | ) | (133 | ) | (164 | ) | (237 | ) | (985 | ) |
Total consolidated revenue | $ | 1,622,273 |
| $ | 1,686,345 |
| $ | 1,707,763 |
| $ | 1,777,961 |
| $ | 6,794,342 |
| | $ | 1,715,501 |
| $ | 1,758,628 |
| $ | 1,787,582 |
| $ | 1,694,600 |
| $ | 6,956,311 |
|
| | | | | | | | | | | |
NET EARNINGS | | | | | | | | | | | |
Segment Earnings: | | | | | | | | | | | |
Energy | $ | 11,244 |
| $ | (75 | ) | $ | 13,279 |
| $ | 30,888 |
| $ | 55,336 |
| | $ | 52,305 |
| $ | 40,909 |
| $ | 48,726 |
| $ | 31,250 |
| $ | 173,190 |
|
Engineered Systems | 93,748 |
| 104,034 |
| 97,240 |
| 96,807 |
| 391,829 |
| | 88,149 |
| 96,702 |
| 102,866 |
| 89,244 |
| 376,961 |
|
Fluids | 46,047 |
| 54,033 |
| 66,178 |
| 34,663 |
| 200,921 |
| | 54,634 |
| 70,168 |
| 74,911 |
| 62,404 |
| 262,117 |
|
Refrigeration & Food Equipment | 38,161 |
| 63,230 |
| 64,111 |
| 118,126 |
| 283,628 |
| | 36,150 |
| 65,732 |
| 76,665 |
| 42,752 |
| 221,299 |
|
Total segments | 189,200 |
| 221,222 |
| 240,808 |
| 280,484 |
| 931,714 |
| | 231,238 |
| 273,511 |
| 303,168 |
| 225,650 |
| 1,033,567 |
|
Corporate expense / other | 29,862 |
| 24,566 |
| 26,638 |
| 31,674 |
| 112,740 |
| | 34,526 |
| 20,382 |
| 25,881 |
| 24,911 |
| 105,700 |
|
Interest expense | 33,318 |
| 33,779 |
| 33,789 |
| 35,515 |
| 136,401 |
| | 33,005 |
| 33,053 |
| 33,098 |
| 32,520 |
| 131,676 |
|
Interest income | (1,604 | ) | (1,622 | ) | (795 | ) | (2,738 | ) | (6,759 | ) | | (968 | ) | (1,065 | ) | (1,115 | ) | (1,271 | ) | (4,419 | ) |
Earnings from continuing operations before provision for income taxes | 127,624 |
| 164,499 |
| 181,176 |
| 216,033 |
| 689,332 |
| | 164,675 |
| 221,141 |
| 245,304 |
| 169,490 |
| 800,610 |
|
Provision for income taxes | 28,268 |
| 46,209 |
| 51,092 |
| 54,871 |
| 180,440 |
| | 47,485 |
| 65,507 |
| 58,821 |
| 32,916 |
| 204,729 |
|
Earnings from continuing operations | 99,356 |
| 118,290 |
| 130,084 |
| 161,162 |
| 508,892 |
| | 117,190 |
| 155,634 |
| 186,483 |
| 136,574 |
| 595,881 |
|
Earnings (loss) from discontinued operations, net | — |
| — |
| — |
| — |
| — |
| | 92,320 |
| 176,762 |
| (385 | ) | 5,251 |
| 273,948 |
|
Net earnings | $ | 99,356 |
| $ | 118,290 |
| $ | 130,084 |
| $ | 161,162 |
| $ | 508,892 |
| | $ | 209,510 |
| $ | 332,396 |
| $ | 186,098 |
| $ | 141,825 |
| $ | 869,829 |
|
| | | | | | | | | | | |
SEGMENT OPERATING MARGIN | | | | | | | | | |
Energy | 4.0 | % | — | % | 4.9 | % | 10.5 | % | 5.0 | % | | 12.2 | % | 11.2 | % | 13.4 | % | 9.7 | % | 11.7 | % |
Engineered Systems | 16.2 | % | 17.6 | % | 17.0 | % | 15.5 | % | 16.6 | % | | 15.4 | % | 16.3 | % | 17.8 | % | 14.9 | % | 16.1 | % |
Fluids | 11.5 | % | 13.3 | % | 16.0 | % | 7.2 | % | 11.8 | % | | 16.1 | % | 20.0 | % | 21.3 | % | 17.6 | % | 18.7 | % |
Refrigeration & Food Equipment | 10.5 | % | 14.7 | % | 14.2 | % | 31.4 | % | 17.5 | % | | 9.7 | % | 14.7 | % | 15.6 | % | 10.2 | % | 12.8 | % |
Total segment operating margin | 11.7 | % | 13.1 | % | 14.1 | % | 15.8 | % | 13.7 | % | | 13.5 | % | 15.6 | % | 17.0 | % | 13.3 | % | 14.9 | % |
| | | | | | | | | | | |
DEPRECIATION AND AMORTIZATION EXPENSE | | | | | | | | | |
Energy | $ | 34,160 |
| $ | 33,289 |
| $ | 32,605 |
| $ | 31,366 |
| $ | 131,420 |
| | $ | 34,427 |
| $ | 32,740 |
| $ | 31,858 |
| $ | 42,754 |
| $ | 141,779 |
|
Engineered Systems | 16,036 |
| 16,075 |
| 16,238 |
| 25,597 |
| 73,946 |
| | 14,526 |
| 14,392 |
| 14,503 |
| 16,493 |
| 59,914 |
|
Fluids | 20,511 |
| 20,981 |
| 20,833 |
| 22,899 |
| 85,224 |
| | 13,848 |
| 13,648 |
| 13,367 |
| 15,215 |
| 56,078 |
|
Refrigeration & Food Equipment | 16,728 |
| 16,881 |
| 16,146 |
| 15,263 |
| 65,018 |
| | 16,458 |
| 16,406 |
| 16,609 |
| 16,601 |
| 66,074 |
|
Corporate | 1,169 |
| 868 |
| 901 |
| 2,193 |
| 5,131 |
| | 923 |
| 841 |
| 837 |
| 643 |
| 3,244 |
|
Total depreciation and amortization expense | $ | 88,604 |
| $ | 88,094 |
| $ | 86,723 |
| $ | 97,318 |
| $ | 360,739 |
| | $ | 80,182 |
| $ | 78,027 |
| $ | 77,174 |
| $ | 91,706 |
| $ | 327,089 |
|
| | | | | | | | | | | |
DOVER CORPORATION
QUARTERLY SEGMENT INFORMATION
(continued)
(unaudited)(in thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2016 | | 2015 |
| Q1 | Q2 | Q3 | Q4 | FY 2016 | | Q1 | Q2 | Q3 | Q4 | FY 2015 |
BOOKINGS | | | | | | | | | | | |
Energy | $ | 273,445 |
| $ | 246,021 |
| $ | 270,685 |
| $ | 299,771 |
| $ | 1,089,922 |
| | $ | 416,628 |
| $ | 345,079 |
| $ | 351,557 |
| $ | 315,996 |
| $ | 1,429,260 |
|
| | | | | | | | | | | |
Engineered Systems | | | | | | | | | | | |
Printing & Identification | 242,569 |
| 266,490 |
| 248,443 |
| 268,951 |
| 1,026,453 |
| | 235,617 |
| 224,203 |
| 226,756 |
| 250,639 |
| 937,215 |
|
Industrials | 329,957 |
| 304,345 |
| 331,435 |
| 374,073 |
| 1,339,810 |
| | 337,070 |
| 336,173 |
| 338,744 |
| 357,451 |
| 1,369,438 |
|
| 572,526 |
| 570,835 |
| 579,878 |
| 643,024 |
| 2,366,263 |
| | 572,687 |
| 560,376 |
| 565,500 |
| 608,090 |
| 2,306,653 |
|
| | | | | | | | | | | |
Fluids | 418,345 |
| 413,767 |
| 413,535 |
| 457,283 |
| 1,702,930 |
| | 339,310 |
| 333,695 |
| 357,032 |
| 321,154 |
| 1,351,191 |
|
| | | | | | | | | | | |
Refrigeration & Food Equipment | 411,367 |
| 468,661 |
| 429,134 |
| 336,645 |
| 1,645,807 |
| | 419,659 |
| 486,793 |
| 430,681 |
| 379,967 |
| 1,717,100 |
|
| | | | | | | | | | | |
Intra-segment eliminations | (90 | ) | (944 | ) | (245 | ) | (308 | ) | (1,587 | ) | | (628 | ) | (417 | ) | (385 | ) | (486 | ) | (1,916 | ) |
| | | | | | | | | | | |
Total consolidated bookings | $ | 1,675,593 |
| $ | 1,698,340 |
| $ | 1,692,987 |
| $ | 1,736,415 |
| $ | 6,803,335 |
| | $ | 1,747,656 |
| $ | 1,725,526 |
| $ | 1,704,385 |
| $ | 1,624,721 |
| $ | 6,802,288 |
|
| | | | | | | | | | | |
BACKLOG | | | | | | | | | | | |
Energy | $ | 144,828 |
| $ | 129,873 |
| $ | 126,519 |
| $ | 134,181 |
| | | $ | 212,060 |
| $ | 194,819 |
| $ | 156,631 |
| $ | 155,586 |
| |
| | | | | | | | | | | |
Engineered Systems | | | | | | | | | | | |
Printing & Identification | 102,640 |
| 104,509 |
| 101,190 |
| 98,924 |
| | | 108,151 |
| 103,403 |
| 100,476 |
| 98,288 |
| |
Industrials | 235,384 |
| 210,646 |
| 224,892 |
| 252,780 |
| | | 276,598 |
| 248,592 |
| 236,298 |
| 250,725 |
| |
| 338,024 |
| 315,155 |
| 326,082 |
| 351,704 |
| | | 384,749 |
| 351,995 |
| 336,774 |
| 349,013 |
| |
| | | | | | | | | | | |
Fluids | 286,457 |
| 315,786 |
| 318,246 |
| 331,238 |
| | | 259,504 |
| 240,389 |
| 236,608 |
| 243,459 |
| |
| | | | | | | | | | | |
Refrigeration & Food Equipment | 303,479 |
| 332,312 |
| 309,462 |
| 258,329 |
| | | 337,084 |
| 373,193 |
| 307,351 |
| 247,352 |
| |
| | | | | | | | | | | |
Intra-segment eliminations | (36 | ) | (265 | ) | (252 | ) | (102 | ) | | | (595 | ) | (354 | ) | (598 | ) | (808 | ) | |
| | | | | | | | | | | |
Total consolidated backlog | $ | 1,072,752 |
| $ | 1,092,861 |
| $ | 1,080,057 |
| $ | 1,075,350 |
| | | $ | 1,192,802 |
| $ | 1,160,042 |
| $ | 1,036,766 |
| $ | 994,602 |
| |
DOVER CORPORATION
QUARTERLY EARNINGS PER SHARE
(unaudited)(in thousands, except per share data*)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings Per Share | | | | | | | | | | | |
| 2016 | | 2015 |
| Q1 | Q2 | Q3 | Q4 | FY 2016 | | Q1 | Q2 | Q3 | Q4 | FY 2015 |
Basic earnings (loss) per common share: | | | | | | | | | |
Continuing operations | $ | 0.64 |
| $ | 0.76 |
| $ | 0.84 |
| $ | 1.04 |
| $ | 3.28 |
| | $ | 0.72 |
| $ | 0.98 |
| $ | 1.20 |
| $ | 0.88 |
| $ | 3.78 |
|
Discontinued operations | — |
| — |
| — |
| — |
| — |
| | 0.57 |
| 1.11 |
| — |
| 0.03 |
| 1.74 |
|
Net earnings | $ | 0.64 |
| $ | 0.76 |
| $ | 0.84 |
| $ | 1.04 |
| $ | 3.28 |
| | $ | 1.30 |
| $ | 2.10 |
| $ | 1.20 |
| $ | 0.92 |
| $ | 5.52 |
|
| | | | | | | | | | | |
Diluted earnings (loss) per common share: | | | | | | | | | |
Continuing operations | $ | 0.64 |
| $ | 0.76 |
| $ | 0.83 |
| $ | 1.03 |
| $ | 3.25 |
| | $ | 0.72 |
| $ | 0.97 |
| $ | 1.19 |
| $ | 0.87 |
| $ | 3.74 |
|
Discontinued operations | — |
| — |
| — |
| — |
| — |
| | 0.57 |
| 1.10 |
| — |
| 0.03 |
| 1.72 |
|
Net earnings | $ | 0.64 |
| $ | 0.76 |
| $ | 0.83 |
| $ | 1.03 |
| $ | 3.25 |
| | $ | 1.28 |
| $ | 2.07 |
| $ | 1.19 |
| $ | 0.91 |
| $ | 5.46 |
|
| | | | | | | | | | | |
Net earnings (loss) and average shares used in calculated earnings (loss) per share amounts are as follows: |
| | | | | | | | | | | |
Net earnings (loss): | | | | | | | | | | | |
Continuing operations | $ | 99,356 |
| $ | 118,290 |
| $ | 130,084 |
| $ | 161,162 |
| $ | 508,892 |
| | $ | 117,190 |
| $ | 155,634 |
| $ | 186,483 |
| $ | 136,574 |
| $ | 595,881 |
|
Discontinued operations | — |
| — |
| — |
| — |
| — |
| | 92,320 |
| 176,762 |
| (385 | ) | 5,251 |
| 273,948 |
|
Net earnings | $ | 99,356 |
| $ | 118,290 |
| $ | 130,084 |
| $ | 161,162 |
| $ | 508,892 |
| | $ | 209,510 |
| $ | 332,396 |
| $ | 186,098 |
| $ | 141,825 |
| $ | 869,829 |
|
| | | | | | | | | | | |
Average shares outstanding: | | | | | | | | | |
Basic | 155,064 |
| 155,180 |
| 155,300 |
| 155,376 |
| 155,231 |
| | 161,650 |
| 158,640 |
| 155,300 |
| 154,986 |
| 157,619 |
|
Diluted | 156,161 |
| 156,595 |
| 156,798 |
| 156,816 |
| 156,636 |
| | 163,323 |
| 160,398 |
| 156,560 |
| 156,254 |
| 159,172 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Adjusted Earnings Per Share (Non-GAAP) | | | | | | | | | | |
Earnings from continuing operations are adjusted by gains (losses) from discrete and other tax items, gain on disposition of businesses, and a product recall charge to derive adjusted earnings from continuing operations and adjusted diluted earnings per common share as follows: |
| | | | | | | | | | | |
| 2016 | | 2015 |
| Q1 | Q2 | Q3 | Q4 | FY 2016 | | Q1 | Q2 | Q3 | Q4 | FY 2015 |
Adjusted earnings from continuing operations: | | | | | | | | |
Earnings from continuing operations | $ | 99,356 |
| $ | 118,290 |
| $ | 130,084 |
| $ | 161,162 |
| $ | 508,892 |
| | $ | 117,190 |
| $ | 155,634 |
| $ | 186,483 |
| $ | 136,574 |
| $ | 595,881 |
|
Gains (losses) from discrete and other tax items | 7,348 |
| (1,221 | ) | (304 | ) | 7,752 |
| 13,575 |
| | — |
| — |
| 8,131 |
| 9,382 |
| 17,513 |
|
Gain on dispositions, net of tax | 11,228 |
| — |
| — |
| 56,975 |
| 68,203 |
| | — |
| — |
| — |
| — |
| — |
|
Product recall charge, net of tax | — |
| — |
| — |
| (14,237 | ) | (14,237 | ) | | — |
| — |
| — |
| — |
| — |
|
Adjusted earnings from continuing operations | $ | 80,780 |
| $ | 119,511 |
| $ | 130,388 |
| $ | 110,672 |
| $ | 441,351 |
| | $ | 117,190 |
| $ | 155,634 |
| $ | 178,352 |
| $ | 127,192 |
| $ | 578,368 |
|
| | | | | | | | | | | |
Adjusted diluted earnings per common share: | | | | | | | | | |
Earnings from continuing operations | $ | 0.64 |
| $ | 0.76 |
| $ | 0.83 |
| $ | 1.03 |
| $ | 3.25 |
| | $ | 0.72 |
| $ | 0.97 |
| $ | 1.19 |
| $ | 0.87 |
| $ | 3.74 |
|
Gains (losses) from discrete and other tax items | 0.05 |
| (0.01 | ) | — |
| 0.05 |
| 0.09 |
| | — |
| — |
| 0.05 |
| 0.06 |
| 0.11 |
|
Gain on dispositions, net of tax | 0.07 |
| — |
| — |
| 0.36 |
| 0.44 |
| | — |
| — |
| — |
| — |
| — |
|
Product recall charge, net of tax | — |
| — |
| — |
| (0.09 | ) | (0.09 | ) | | — |
| — |
| — |
| — |
| — |
|
Adjusted earnings from continuing operations | $ | 0.52 |
| $ | 0.76 |
| $ | 0.83 |
| $ | 0.71 |
| $ | 2.82 |
| | $ | 0.72 |
| $ | 0.97 |
| $ | 1.14 |
| $ | 0.81 |
| $ | 3.63 |
|
| | | | | | | | | | | |
* Per share data may not add due to rounding. | | | | | | | | |
DOVER CORPORATION
CONSOLIDATED BALANCE SHEETS
(unaudited)(in thousands)
|
| | | | | | | |
| December 31, 2016 | | December 31, 2015 |
Assets: | | | |
Cash and cash equivalents | $ | 349,146 |
| | $ | 362,185 |
|
Receivables, net of allowances | 1,265,201 |
| | 1,120,490 |
|
Inventories, net | 870,487 |
| | 802,895 |
|
Prepaid and other current assets | 104,357 |
| | 133,440 |
|
Property, plant and equipment, net | 945,670 |
| | 854,269 |
|
Goodwill | 4,562,677 |
| | 3,737,389 |
|
Intangible assets, net | 1,802,923 |
| | 1,413,223 |
|
Other assets and deferred charges | 215,530 |
| | 182,185 |
|
Total assets | $ | 10,115,991 |
| | $ | 8,606,076 |
|
| | | |
Liabilities and Stockholders' Equity: | | | |
Notes payable and current maturities of long-term debt | $ | 414,550 |
| | $ | 151,122 |
|
Payables and accrued expenses | 1,525,768 |
| | 1,216,060 |
|
Deferred taxes and other non-current liabilities | 1,169,290 |
| | 990,664 |
|
Long-term debt | 3,206,637 |
| | 2,603,655 |
|
Stockholders' equity | 3,799,746 |
| | 3,644,575 |
|
Total liabilities and stockholders' equity | $ | 10,115,991 |
| | $ | 8,606,076 |
|
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
(unaudited)(in thousands)
|
| | | | | | | |
| Years Ended December 31, |
| 2016 | | 2015 |
Operating activities: | | | |
Net earnings | $ | 508,892 |
| | $ | 869,829 |
|
Earnings from discontinued operations, net | — |
| | (273,948 | ) |
Depreciation and amortization | 360,739 |
| | 327,089 |
|
Stock-based compensation | 21,015 |
| | 30,697 |
|
Contributions to employee benefit plans | (25,691 | ) | | (21,942 | ) |
Gain on sale of businesses | (96,598 | ) | | — |
|
Net change in assets and liabilities | 93,618 |
| | 17,334 |
|
Net cash provided by operating activities of continuing operations | 861,975 |
| | 949,059 |
|
| | | |
Investing activities: | | | |
Additions to property, plant and equipment | (165,205 | ) | | (154,251 | ) |
Acquisitions (net of cash and cash equivalents acquired) | (1,561,737 | ) | | (567,843 | ) |
Proceeds from the sale of property, plant and equipment | 17,749 |
| | 14,604 |
|
Proceeds from the sale of businesses | 206,407 |
| | 689,314 |
|
Settlement of net investment hedge | — |
| | (17,752 | ) |
Other | (1,057 | ) | | 1,350 |
|
Net cash used in investing activities of continuing operations | (1,503,843 | ) | | (34,578 | ) |
| | | |
Financing activities: | | | |
Change in commercial paper and notes payable, net | 254,834 |
| | (327,000 | ) |
Net increase in debt | 654,382 |
| | 94,252 |
|
Dividends to stockholders | (268,339 | ) | | (257,969 | ) |
Purchase of common stock | — |
| | (600,164 | ) |
Net proceeds from exercise of share-based awards | (7,269 | ) | | (1,005 | ) |
Net cash provided by (used in) financing activities of continuing operations | 633,608 |
| | (1,091,886 | ) |
| | | |
Net cash used in discontinued operations | — |
| | (115,930 | ) |
| | | |
Effect of exchange rate changes on cash | (4,779 | ) | | (26,061 | ) |
| | | |
Net decrease in cash and cash equivalents | (13,039 | ) | | (319,396 | ) |
Cash and cash equivalents at beginning of period | 362,185 |
| | 681,581 |
|
Cash and cash equivalents at end of period | $ | 349,146 |
| | $ | 362,185 |
|
ADDITIONAL INFORMATION
FOURTH QUARTER AND FULL YEAR 2016
(Amounts in thousands except share data and where otherwise indicated)
Acquisitions
During the fourth quarter of 2016, the Company completed the acquisitions of Ravaglioli S.p.A. Group, a provider of automotive service equipment, and Wayne Fueling Systems Ltd., a provider of fuel dispensing, payment, systems and aftermarket services for retail and commercial fuel stations. These acquisitions were acquired to complement and expand upon existing operations within the Engineered Systems and Fluids segments, respectively. For the full year 2016, Dover made a total of six acquisitions for a net cash consideration totaling $1,561.7 million.
Disposed Businesses
For the full year 2016, the Company completed the sale of Texas Hydraulics, a custom manufacturer of fluid power components, during the first quarter of 2016 as well as Tipper Tie, a global supplier of processing and clip packaging machines, during the fourth quarter of 2016. These disposals did not represent strategic shifts in operations and, therefore, did not qualify for presentation as a discontinued operation. Upon disposal of these businesses, the Company recognized total proceeds of $47.3 million and $158.9 million, which resulted in an after-tax gain on sale of $11.2 million and $57.0 million, respectively.
Restructuring
During the quarter, the Company took actions to adjust our costs and streamline our businesses, resulting in $8.8 million, or $0.04 EPS, of restructuring charges. These charges were incurred primarily within our Fluids segment with costs incurred of $7.8 million. For full year, restructuring costs totaled $40.2 million, or $0.18 EPS, of which primarily $18.5 million was incurred in Energy and $16.9 million in Fluids.
Tax Rate
The effective tax rate on continuing operations was 25.4% and 19.4% for the fourth quarters of 2016 and 2015, respectively. On a full year basis, the effective tax rates on continuing operations for 2016 and 2015 were 26.2% and 25.6%, respectively. The 2016 and 2015 rates were favorably impacted by discrete and other items, as shown in the reconciliation for quarterly earnings per share included herein. After adjusting for discrete and other items, the fourth quarter effective tax rates were 29.0% and 25.0% for 2016 and 2015, respectively, and the full year rates were 28.1% and 27.8% for 2016 and 2015, respectively. The increase in the effective tax rate year over year is principally due to adjustments of the tax accounts to the U.S. tax return filed.
Capitalization
The following table provides a reconciliation of total debt and net debt to net capitalization to the most directly comparable GAAP measures:
|
| | | | | | | | |
Net Debt to Net Capitalization Ratio (Non-GAAP) | | December 31, 2016 | | December 31, 2015 |
Current maturities of long-term debt | | $ | 6,950 |
| | $ | 122 |
|
Commercial paper | | 407,600 |
| | 151,000 |
|
Notes payable and current maturities of long-term debt | | 414,550 |
| | 151,122 |
|
Long-term debt | | 3,206,637 |
| | 2,603,655 |
|
Total debt | | 3,621,187 |
| | 2,754,777 |
|
Less: Cash and cash equivalents | | (349,146 | ) | | (362,185 | ) |
Net debt | | 3,272,041 |
| | 2,392,592 |
|
Add: Stockholders' equity | | 3,799,746 |
| | 3,644,575 |
|
Net capitalization | | $ | 7,071,787 |
| | $ | 6,037,167 |
|
Net debt to net capitalization | | 46.3 | % | | 39.6 | % |
Quarterly Cash Flow
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2016 | | 2015 |
| Q1 | Q2 | Q3 | Q4 | FY 2016 | | Q1 | Q2 | Q3 | Q4 | FY 2015 |
Net Cash Flows Provided By (Used In): | | | | | | | | | | | |
Operating activities | $ | 133,413 |
| $ | 207,868 |
| $ | 231,665 |
| $ | 289,029 |
| $ | 861,975 |
| | $ | 131,332 |
| $ | 218,911 |
| $ | 282,213 |
| $ | 316,603 |
| $ | 949,059 |
|
Investing activities | (425,857 | ) | (69,415 | ) | (66,110 | ) | (942,461 | ) | (1,503,843 | ) | | 156,585 |
| 457,875 |
| (33,454 | ) | (615,584 | ) | (34,578 | ) |
Financing activities | 178,507 |
| (127,678 | ) | 98,491 |
| 484,288 |
| 633,608 |
| | (416,603 | ) | (608,329 | ) | (86,033 | ) | 19,079 |
| (1,091,886 | ) |
Quarterly Free Cash Flow (Non-GAAP)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2016 | | 2015 |
| Q1 | Q2 | Q3 | Q4 | FY 2016 | | Q1 | Q2 | Q3 | Q4 | FY 2015 |
Cash flow from operating activities | $ | 133,413 |
| $ | 207,868 |
| $ | 231,665 |
| $ | 289,029 |
| $ | 861,975 |
| | $ | 131,332 |
| $ | 218,911 |
| $ | 282,213 |
| $ | 316,603 |
| $ | 949,059 |
|
Less: Capital expenditures | (37,230 | ) | (35,422 | ) | (43,116 | ) | (49,437 | ) | (165,205 | ) | | (27,956 | ) | (43,807 | ) | (39,516 | ) | (42,972 | ) | (154,251 | ) |
Free cash flow | $ | 96,183 |
| $ | 172,446 |
| $ | 188,549 |
| $ | 239,592 |
| $ | 696,770 |
| | $ | 103,376 |
| $ | 175,104 |
| $ | 242,697 |
| $ | 273,631 |
| $ | 794,808 |
|
| | | | | | | | | | | |
Free cash flow as a percentage of earnings from continuing operations | 96.8 | % | 145.8 | % | 144.9 | % | 148.7 | % | 136.9 | % | | 88.2 | % | 112.5 | % | 130.1 | % | 200.4 | % | 133.4 | % |
| | | | | | | | | | | |
Free cash flow as a percentage of revenue | 5.9 | % | 10.2 | % | 11.0 | % | 13.5 | % | 10.3 | % | | 6.0 | % | 10.0 | % | 13.6 | % | 16.1 | % | 11.4 | % |
Revenue Growth Factors
|
| | | | | | | | | | | | | | |
| 2016 |
| Q1 | | Q2 | | Q3 | | Q4 | | Full Year |
Organic | (7 | )% | | (7 | )% | | (7 | )% | | (2 | )% | | (5 | )% |
Acquisitions | 6 | % | | 6 | % | | 6 | % | | 11 | % | | 7 | % |
Dispositions | (3 | )% | | (3 | )% | | (3 | )% | | (3 | )% | | (3 | )% |
Currency translation | (1 | )% | | — | % | | (1 | )% | | (1 | )% | | (1 | )% |
| (5 | )% | | (4 | )% | | (5 | )% | | 5 | % | | (2 | )% |
Non-GAAP Disclosures
In an effort to provide investors with additional information regarding our results as determined by GAAP, Management also discloses non-GAAP information that Management believes provides useful information to investors. Adjusted earnings from continuing operations, adjusted diluted earnings per common share, net debt, net capitalization, net debt to net capitalization ratio, free cash flow, organic revenue growth are not financial measures under GAAP and should not be considered as a substitute for earnings from continuing operations, diluted earnings per common share, debt or equity, cash flows from operating activities, or revenue as determined in accordance with GAAP, and they may not be comparable to similarly titled measures reported by other companies. Adjusted earnings from continuing operations represents earnings from continuing operations adjusted for gains or losses from discrete and other tax items, gain on disposition of businesses, and a product recall charge. Adjusted diluted earnings per common share represents adjusted earnings from continuing operations divided by average diluted shares. Management believes this information is useful to investors to better understand the company’s ongoing profitability and facilitates easier comparisons of the company’s profitability to prior and future periods and to its peers. Net debt represents total debt minus cash and cash equivalents. Net capitalization represents net debt plus stockholders' equity. Management believes the net debt to net capitalization ratio is useful to assess our overall financial leverage and capacity. Free cash flow represents net cash provided by operating activities minus capital expenditures. Management believes that free cash flow is an important measure of operating performance because it provides management and investors a measurement of cash generated from operations that is available for mandatory payment obligations and investment opportunities, such as funding acquisitions, paying dividends, repaying debt and repurchasing our common stock. Management believes that reporting organic revenue growth, which excludes the impact of foreign currency exchange rates and the impact of acquisitions and dispositions, provides a useful comparison of our revenue performance and trends between periods.
a201701268kexhibit992
Earnings Conference Call
Fourth Quarter 2016
January 26, 2017 – 9:00am CT
2
Forward looking statements and non-GAAP measures
We want to remind everyone that our comments may contain forward-looking
statements that are inherently subject to uncertainties and risks. We caution
everyone to be guided in their analysis of Dover Corporation by referring to the
documents we file from time to time with the SEC, including our Form 10-K for
2015, for a list of factors that could cause our results to differ from those
anticipated in any such forward-looking statements.
We would also direct your attention to our website, dovercorporation.com,
where considerably more information can be found.
This document contains non-GAAP financial information. Reconciliations of
non-GAAP measures are included either in this presentation or Dover’s earnings
release and investor supplement for the fourth quarter, which are available on
our website.
2
3
$0.00
$0.25
$0.50
$0.75
$1.00
$1.25
Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4
Earnings per share Adj. EPS*
Q4 2016 Performance
Earnings Per Share
(continuing operations)
Q4 Q4/Q4
* Excludes discrete tax benefits of $0.05 in Q3 2015, $0.06 in Q4 2015, $0.05 in
Q1 2016, $0.05 in Q4 2016, a $0.01 discrete tax expense in Q2 2016, a $0.07 gain
on a disposition in Q1 2016, a $0.36 gain on a disposition in Q4 2016, and a
$0.09 voluntary product recall charge in Q4 2016
(d) See Press Release for free cash flow reconciliation
3
Quarterly Comments
2015 2016
Revenue growth driven from acquisitions and solid Printing &
Identification, Bearings & Compression, and Hygienic & Pharma
markets, partially offset by declines in oil & gas markets, and
dispositions
U.S. organic activity was flat, ex. Energy. European and China
organic activity both improved
Adjusted Segment margin impacted by lower organic volume,
production inefficiencies, and acquisition-related costs
Bookings growth largely driven by acquisitions, partially offset by
impact of soft longer cycle oil & gas markets and dispositions
Book-to-bill of 0.98
Note: EPS and Adj. EPS include restructuring costs of $0.10 in Q1 2015, $0.01
in Q2 2015, $0.05 in Q3 2015, $0.08 in Q4 2015, $0.07 in Q1 2016, $0.04 in Q2
2016, $0.04 in Q3 2016, and $0.04 in Q4 2016
Revenue $1.8B 5% $6.8B -2%
EPS (cont.) $1.03 18% $3.25 -13%
Adj. EPS (cont.) $0.71 -12% $2.82 -22%
Bookings $1.7B 7% $6.8B flat
Seg. Margin 15.8% 250 bps 13.7% -120 bps
Adj. Seg. Margin (a) 12.8% -150 bps 13.2% -240 bps
Organic Rev. (b) -2% -5%
Net Acq. Growth (c) 8% 4%
Cash flow from Ops $289M -9% $862M -9%
FCF (d) $240M -12% $697M -12%
(a) Adjusted for $9M of restructuring in Q4 2016, $16M in Q4 2015, $40M for FY 2016, and
$55M for FY 2015; also adjusted for voluntary product recall charges of $23M in Q4 2016,
gain on disposition of $12M in Q1 2016 and $85M in Q4 2016.
FY FY/FY
(b) Change in revenue from businesses owned over 12 months, excluding FX impact
(c) Change in revenue from acquisitions, less revenue from dispositions
*
4
Revenue
Q4 2016
Energy
Engineered
Systems
Fluids
Refrigeration
& Food Equip
Total
Dover
Organic -8% 1% flat -1% -2%
Acquisitions - 8% 37% - 11%
Dispositions - -3% - -9% -3%
Currency -1% -1% -1% - -1%
Total -9% 5% 36% -10% 5%
FY 2016
Energy
Engineered
Systems
Fluids
Refrigeration
& Food Equip
Total
Dover
Organic -24% 2% -5% flat -5%
Acquisitions - 4% 28% - 7%
Dispositions - -4% - -6% -3%
Currency -1% -1% -1% - -1%
Total -25% 1% 22% -6% -2%
5
Energy
Revenue decrease driven by
year-over-year declines in oil &
gas market fundamentals
– Q4 2016 revenue up 7%
sequentially
– Bearings & Compression
growth driven by positive
customer mix
Margin of 10.5% exceeds
expectation, reflecting very
strong incrementals
YoY bookings decline narrows
on upstream recovery
– Bookings up 11%
sequentially
Book-to-bill at 1.02
5
$ in millions
* Q4 2016 earnings adjusted for $1M restructuring, Q4 2015 adjusted for $4M
in restructuring costs
Q4
2016
Q4
2015
%
Change
%
Organic
Revenue $293 $323 -9% -8%
Earnings $ 31 $ 31 -1%
Margin 10.5% 9.7% 80 bps
Adj. Earnings* $ 32 $ 35 -9%
Adj. Margin* 11.0% 11.0% flat
Bookings $300 $316 -5% -4%
Revenue by End-Market
% of Q4
Revenue
Q4/Q4
Growth
Organic
Growth
Drilling & Production 65% -13% -13%
Bearings & Compression 25% 8% 13%
Automation 10% -19% -19%
6
Engineered Systems
Organic revenue growth of 1%
– 5% organic growth in
Printing & Identification
driven by strong marking &
coding and digital textile
markets
– Industrial’s organic decline
driven by reduced activity in
Environmental Solutions
Margin of 15.5% primarily
reflects benefits of productivity
Bookings growth reflects
strong order activity in Printing
& Identification and acquisition
growth, partially offset by
dispositions and soft
Environmental Solutions
activity
Book-to-bill of 1.03
6
Q4
2016
Q4
2015
%
Change
%
Organic
Revenue(a) $626 $597 5% 1%
Earnings $ 97 $ 89 8%
Margin 15.5% 14.9% 60 bps
Adj. Earnings* $ 97 $ 94 3%
Adj. Margin* 15.5% 15.7% -20 bps
Bookings(b) $643 $608 6% 2%
Revenue by End-Market
% of Q4
Revenue
Q4/Q4
Growth
Organic
Growth
Printing & Identification 42% 4% 5%
Industrial 58% 5% -1%
$ in millions
(a) Revenue increased 5% overall, reflecting organic growth of 1% and
acquisition growth of 8%, offset by a 3% impact from dispositions and a 1%
unfavorable impact from FX
(b) Bookings growth of 6% reflects organic growth of 2% and acquisition
growth of 8%, partially offset by a 3% impact from dispositions and a 1%
unfavorable impact from FX
* Q4 2015 earnings adjusted for $5M in restructuring costs
7
Fluids
Revenue growth driven by
acquisitions
– Organic revenue essentially
flat
Strong Hygienic &
Pharma markets
Improved activity in
Petrochemical & Polymer
markets
Weak longer cycle oil &
gas markets, especially
transport
Margin impacted by product
recall charge and acquisitions
Bookings growth driven by
acquisitions
Book-to-bill at 0.95
7
$ in millions
Revenue by End-Market
% of Q4
Revenue
Q4/Q4
Growth
Organic
Growth
Pumps 35% 9% 4%
Fluid Transfer 65% 57% -4%
Q4
2016
Q4
2015
%
Change
%
Organic
Revenue $483 $356 36% flat
Earnings $ 35 $ 62 -44%
Margin 7.2% 17.6% NM
Adj. Earnings* $ 66 $ 64 3%
Adj. Margin* 13.6% 17.9% -430 bps
Bookings $457 $321 42% -3%
* Q4 2016 earnings adjusted for $8M in restructuring costs and $23M in
voluntary product recall charges, Q4 2015 adjusted for $1M in restructuring
costs
8
Refrigeration & Food Equipment
Organic revenue decline of
1% primarily driven by
project timing in can-shaping
equipment business
Margin performance reflects
gain on disposition, partially
offset by production
inefficiencies at Hillphoenix
and product mix
Organic bookings decline of
2% largely reflects softer
standard retail refrigeration
case activity
Book-to-bill at 0.89
8
$ in millions
Revenue by End-Market
% of Q4
Revenue
Q4/Q4
Growth
Organic
Growth
Refrigeration 78% -5% 1%
Food Equipment 22% -26% -8%
(a) Revenue decline of 10% reflects organic decline of 1% and a 9% impact
from dispositions
(b) Bookings decline of 11% reflects an organic decline of 2% and a 9% impact
from dispositions
Q4
2016
Q4
2015
%
Change
%
Organic
Revenue(a) $376 $419 -10% -1%
Earnings $118 $ 43 176%
Margin 31.4% 10.2% NM
Adj. Earnings* $ 34 $ 49 -30%
Adj. Margin* 9.0% 11.7% -270 bps
Bookings(b) $337 $380 -11% -2%
* Q4 2016 earnings adjusted for $85M gain on disposition and $1M in
restructuring costs, Q4 2015 earnings adjusted for $6M in restructuring costs
9
Q4 2016 Overview
9
Q4 2016
Net Interest Expense $33 million, in-line with forecast
Corporate Expense $32 million, higher than forecast, includes $3
million settlement charge
Effective Tax Rate (ETR) Q4 rate was 25.4%. Excluding discrete tax
items, Q4 rate was 29.0%
Capex $49 million, generally in-line with forecast
Share Repurchases No activity
10
FY 2017F Guidance
Corporate expense: ≈ $125 million
Net interest expense: ≈ $133 million
Full-year tax rate: ≈ 28%
Capital expenditures: ≈ 2.4% of revenue
FY free cash flow: ≈ 11% of revenue
2017F
Energy
Engineered
Systems
Fluids
Refrigeration
& Food Equip
Total
Organic rev. 13% - 16% 1% - 3% 0% - 2% 0% - 2% 3% - 5%
Acquisitions - ≈ 7% ≈ 31% - ≈ 10%
Dispositions - (1%) - (5%) (1%)
Currency (1%) (2%) (2%) (1%) (2%)
Total revenue 12% - 15% 5% - 7% 29% - 31% (6% - 4%) 10% - 12%
11
2017F EPS Guidance – Bridge
2016 EPS – Continuing Ops (GAAP): $3.25
– Less 2016 gain on dispositions(1): (0.44)
– Less 2016 earnings from dispositions(2) : (0.05)
– Plus 2016 charges related to expected recall: 0.09
2016E Adjusted EPS $2.85
– Net restructuring(3): 0.08 - 0.10
– Performance including restructuring benefits: 0.81 – 0.95
– Compensation & investment: (0.15 - 0.13)
– Interest / Corp. / Tax rate / Shares / Other (net): (0.19 - 0.17)
2017F EPS – Continuing Ops $3.40 - $3.60
(2) Includes 2016 operating earnings from THI and Tipper Tie
(3) Includes restructuring costs of approximately $0.18 in FY 2016 and $0.08 - $0.10 in FY 2017F
(1) Includes $0.07 gain on the disposition of THI in Q1 2016 and $0.36 gain on disposition of Tipper Tie in Q4 2016
13
Appendix
14
2016 EPS – Bridge
2015 EPS – Continuing Ops (GAAP) $ 3.74
– Less 2015 tax items(1): (0.11)
2015 Adjusted EPS $ 3.63
– Net restructuring(2): 0.07
– Performance including restructuring benefits & net acquisitions (3): (0.40)
– Compensation & investment: (0.05)
– Interest / Corp. / Tax rate / Shares / Other (net): 0.00
– 2016 tax items(4): 0.09
– Voluntary product recall: (0.09)
2016 EPS – Continuing Ops (GAAP) $3.25
(1) Includes discrete tax benefits of $0.05 in Q3 2015 and $0.06 in Q4 2015
(2) Includes restructuring costs of $0.25 in FY 2015 and $0.18 in FY 2016
(3) Includes restructuring benefits of $0.47 and operating earnings of completed acquisitions less dispositions, as well as gains on dispositions
(4) Includes discrete tax benefits of $0.05 in Q1 2016, $0.05 in Q4 2016, and a discrete tax cost of $0.01 in Q2 2016