Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
______________________________________
FORM 8-K
________________________________
CURRENT REPORT
Pursuant to Section 13 or 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): October 19, 2016
________________________________
DOVER CORPORATION
(Exact name of registrant as specified in its charter)
________________________________
|
| | |
State of Delaware | 1-4018 | 53-0257888 |
(State or other jurisdiction of incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |
| | |
3005 Highland Parkway | | |
Downers Grove, Illinois | | 60515 |
(Address of principal executive offices) | | (Zip Code) |
(630) 541-1540
(Registrant’s telephone number, including area code)
______________________
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
|
| |
¨ | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
¨ | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
¨ | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
¨ | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02 Results of Operations and Financial Condition.
On October 19, 2016, Dover Corporation (i) issued the Press Release attached hereto as Exhibit 99.1 announcing its results of operations for the quarter ended September 30, 2016; and (ii) posted on its website at
http://www.dovercorporation.com the presentation slides attached hereto as Exhibit 99.2 for the quarter ended September 30, 2016.
The information in this Current Report on Form 8-K, including exhibits, is being furnished to the Securities and Exchange Commission (the “SEC”) and shall not be deemed to be incorporated by reference into any of Dover’s filings with the SEC under the Securities Act of 1933.
Item 9.01 Financial Statements and Exhibits.
(d) Exhibits.
The following exhibits are furnished as part of this report:
99.1 Dover Corporation Press Release dated October 19, 2016.
99.2 Presentation Slides posted on Dover Corporation’s website at http://www.dovercorporation.com.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this Current Report on Form 8-K to be signed on its behalf by the undersigned hereunto duly authorized.
|
| | | | |
| | | |
Date: | October 19, 2016 | DOVER CORPORATION | |
| | (Registrant) | |
| | | | |
| | By: | /s/ Ivonne M. Cabrera | |
| | | Ivonne M. Cabrera | |
| | | Senior Vice President, General Counsel & Secretary | |
| | | | |
EXHIBIT INDEX
|
| | |
Number | | Exhibit |
99.1 | | Press Release of Dover Corporation dated October 19, 2016 |
| | |
99.2 | | Presentation Slides posted on Dover Corporation’s website at http://www.dovercorporation.com |
Exhibit
Exhibit 99.1
|
| | |
Investor Contact: | | Media Contact: |
Paul Goldberg | | Adrian Sakowicz |
Vice President - Investor Relations | | Vice President - Communications |
(212) 922-1640 | | (630) 743-5039 |
peg@dovercorp.com | | asakowicz@dovercorp.com |
DOVER REPORTS THIRD QUARTER 2016 RESULTS
| |
• | Reports quarterly revenue of $1.7 billion, a decrease of 4% from the prior year |
| |
• | Delivers quarterly diluted earnings per share from continuing operations of $0.83, including third quarter restructuring costs of $0.04 |
| |
• | Reaffirms recently reduced guidance for diluted earnings per share from continuing operations to be in the range of $3.00 to $3.05 for full year 2016 |
Downers Grove, Illinois, October 19, 2016 — Dover (NYSE: DOV) announced today that for the third quarter ended September 30, 2016, revenue was $1.7 billion, a decrease of 4% from the prior year. Organic revenue declined 7% and acquisition revenue, net of dispositions, provided 3% growth in the quarter. Earnings from continuing operations were $130.1 million, a decrease of 30% as compared to $186.5 million for the prior year period. Diluted earnings per share from continuing operations ("EPS") for the third quarter ended September 30, 2016, were $0.83, compared to $1.19 EPS in the prior year period, representing a decrease of 30%. Third quarter 2016 EPS of $0.83 decreased 27% as compared to third quarter 2015 adjusted EPS of $1.14, which excludes $0.05 of discrete tax benefits. There were no discrete tax benefits in the third quarter of 2016. EPS for the quarters ended September 30, 2016, and September 30, 2015, includes restructuring costs of $0.04 EPS and $0.05 EPS, respectively.
Revenue for the nine months ended September 30, 2016, was $5.0 billion, a decrease of 5% from the prior year, reflecting an organic revenue decline of 7% and an unfavorable impact from foreign exchange of 1%, offset by 3% growth from acquisition revenue, net of dispositions. Earnings from continuing operations for the nine months ended September 30, 2016, were $347.7 million, a decrease of 24% as compared to $459.3 million for the prior year period. Diluted EPS for the nine months ended September 30, 2016, was $2.22, compared to $2.87 EPS in the prior year period, representing a decrease of 23%. EPS from continuing operations for the nine months ended September 30, 2016, includes discrete tax benefits of $0.04 and a gain on disposition of $0.07. Excluding discrete tax benefits and the gain on disposition, adjusted EPS from continuing operations decreased 25% to $2.11 from a comparable EPS of $2.82 in the prior year period. EPS for the nine months ended September 30, 2016, and September 30, 2015, also includes restructuring costs of $0.14 EPS and $0.17 EPS, respectively.
Dover’s President and Chief Executive Officer, Robert A. Livingston, said, “Our third quarter results were disappointing. The continuing weak macro environment, further declines in longer cycle oil & gas exposed markets, and production inefficiencies in our retail refrigeration business impacted both volume and earnings. These results were well below our expectations, and more than offset solid improvements in our upstream drilling and production businesses, as well as continued strong performance in our Printing & Identification platform.
“As we announced on October 10, given these factors, we expect 2016 full year EPS to be in the range of $3.00 to $3.05. Within this guidance, organic revenue is forecasted to decline 7% to 8%.
“Regarding the fourth quarter, we expect further improvements in our early cycle upstream oil & gas markets, strong performance in Printing & Identification, and continued sequential growth in Fluids. We also expect a seasonal decline in Refrigeration & Food Equipment. These factors will result in our fourth quarter EPS to be largely in-line with the third quarter.”
Net earnings for the third quarter ended September 30, 2016, were $130.1 million, or $0.83 EPS, compared to net earnings of $186.1 million, or $1.19 EPS, for the same period of 2015, which included earnings from discontinued operations of $0.4 million.
Net earnings for the nine months ended September 30, 2016, were $347.7 million, or $0.83 EPS, compared to net earnings of $728.0 million, or $1.19 EPS, for the same period of 2015, which included earnings from discontinued operations of $268.7 million, or $1.68 EPS. 2015 earnings from discontinued operations included gains of $265.6 million, or $1.66 EPS, resulting from the disposition of two businesses held for sale.
Dover will host a webcast of its third quarter 2016 conference call at 10:00 A.M. Eastern Time (9:00 A.M. Central Time) on Wednesday, October 19, 2016. The webcast can be accessed on the Dover website at www.dovercorporation.com. The conference call will also be made available for replay on the website. Additional information on Dover’s third quarter results and its operating segments can also be found on the Company’s website.
About Dover:
Dover is a diversified global manufacturer with annual revenue approaching $7 billion. We deliver innovative equipment and components, specialty systems and support services through four major operating segments: Energy, Engineered Systems, Fluids, and Refrigeration & Food Equipment. Dover combines global scale with operational agility to lead the markets we serve. Recognized for our entrepreneurial approach for over 60 years, our team of 26,000 employees takes an ownership mindset, collaborating with customers to redefine what’s possible. Headquartered in Downers Grove, Illinois, Dover trades on the New York Stock Exchange under “DOV.” Additional information is available at www.dovercorporation.com.
Forward-Looking Statements:
This press release contains “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995, as amended. Such statements relate to, among other things, operating and strategic plans, income, earnings, cash flows, foreign exchange, changes in operations, acquisitions, industries in which Dover businesses operate, anticipated market conditions and our positioning, global economies, and operating improvements. Forward-looking statements may be indicated by words or phrases such as “anticipates,” “expects,” “believes,” “suggests,” “will,” “plans,” “should,” “would,” “could,” and “forecast”, or the use of the future tense and similar words or phrases. Forward-looking statements are subject to inherent risks and uncertainties that could cause actual results to differ materially from current expectations, including, but not limited to, oil and natural gas demand, production growth, and prices; changes in exploration and production spending by Dover’s customers and changes in the level of oil and natural gas exploration and development; changes in customer demand and capital spending; economic conditions generally and changes in economic conditions globally and in markets served by Dover businesses, including well activity and U.S. industrials activity; Dover's ability to achieve expected savings from integration and other cost-control initiatives, such as lean and productivity programs as well as efforts to reduce sourcing input costs; the impact of interest rate and currency exchange
rate fluctuations; the ability of Dover's businesses to expand into new geographic markets; Dover's ability to identify and successfully consummate value-adding acquisition opportunities or planned divestitures; the impact of loss of a significant customer, or loss or non-renewal of significant contracts; the ability of Dover's businesses to develop and launch new products, timing of such launches and risks relating to market acceptance by customers; the relative mix of products and services which impacts margins and operating efficiencies; increased competition and pricing pressures; the impact of loss of a single-source manufacturing facility; short-term capacity constraints; increases in the cost of raw materials; domestic and foreign governmental and public policy changes or developments, including environmental regulations, conflict minerals disclosure requirements, tax policies, trade sanctions, and export/import laws; protection and validity of patent and other intellectual property rights; the impact of legal matters and legal compliance risks; conditions and events affecting domestic and global financial and capital markets; and a downgrade in Dover's credit ratings which, among other matters, could make obtaining financing more difficult and costly. Dover refers you to the documents that it files from time to time with the Securities and Exchange Commission, such as its reports on Form 10-K, Form 10-Q and Form 8-K, for a discussion of these and other risks and uncertainties that could cause its actual results to differ materially from its current expectations and from the forward-looking statements contained herein. Dover undertakes no obligation to update any forward-looking statement, except as required by law.
INVESTOR SUPPLEMENT - THIRD QUARTER 2016
DOVER CORPORATION
CONSOLIDATED STATEMENTS OF EARNINGS
(unaudited)(in thousands, except per share data)
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, | | Nine Months Ended September 30, |
| 2016 | | 2015 | | 2016 | | 2015 |
Revenue | $ | 1,707,763 |
| | $ | 1,787,582 |
| | $ | 5,016,381 |
| | $ | 5,261,711 |
|
Cost of goods and services | 1,075,975 |
| | 1,114,974 |
| | 3,164,116 |
| | 3,307,376 |
|
Gross profit | 631,788 |
| | 672,608 |
| | 1,852,265 |
| | 1,954,335 |
|
Selling and administrative expenses | 421,042 |
| | 395,688 |
| | 1,301,901 |
| | 1,233,017 |
|
Operating earnings | 210,746 |
| | 276,920 |
| | 550,364 |
| | 721,318 |
|
Interest expense, net | 32,994 |
| | 31,983 |
| | 96,865 |
| | 96,008 |
|
Other income, net | (3,424 | ) | | (367 | ) | | (19,800 | ) | | (5,810 | ) |
Earnings before provision for income taxes and discontinued operations | 181,176 |
| | 245,304 |
| | 473,299 |
| | 631,120 |
|
Provision for income taxes | 51,092 |
| | 58,821 |
| | 125,569 |
| | 171,813 |
|
Earnings from continuing operations | 130,084 |
| | 186,483 |
| | 347,730 |
| | 459,307 |
|
Earnings (loss) from discontinued operations, net | — |
| | (385 | ) | | — |
| | 268,697 |
|
Net earnings | $ | 130,084 |
| | $ | 186,098 |
| | $ | 347,730 |
| | $ | 728,004 |
|
| | | | | | | |
Basic earnings per common share: | | | | | | | |
Earnings from continuing operations | $ | 0.84 |
| | $ | 1.20 |
| | $ | 2.24 |
| | $ | 2.90 |
|
Earnings from discontinued operations, net | — |
| | — |
| | — |
| | 1.70 |
|
Net earnings | 0.84 |
| | 1.20 |
| | 2.24 |
| | 4.59 |
|
| | | | | | | |
Weighted average shares outstanding | 155,300 | | 155,300 | | 155,182 | | 158,507 |
| | | | | | | |
Diluted earnings per common share: | | | | | | | |
Earnings from continuing operations | $ | 0.83 |
| | $ | 1.19 |
| | $ | 2.22 |
| | $ | 2.87 |
|
Earnings from discontinued operations, net | — |
| | — |
| | — |
| | 1.68 |
|
Net earnings | 0.83 |
| | 1.19 |
| | 2.22 |
| | 4.55 |
|
| | | | | | | |
Weighted average shares outstanding | 156,798 | | 156,560 | | 156,562 | | 160,112 |
| | | | | | | |
Dividends paid per common share | $ | 0.44 |
| | $ | 0.42 |
| | $ | 1.28 |
| | $ | 1.22 |
|
| | | | | | | |
DOVER CORPORATION
QUARTERLY SEGMENT INFORMATION
(unaudited)(in thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2016 | | 2015 |
| Q1 | Q2 | Q3 | Q3 YTD | | Q1 | Q2 | Q3 | Q3 YTD | Q4 | FY 2015 |
REVENUE | | | | | | | | | | | |
Energy | $ | 283,230 |
| $ | 259,008 |
| $ | 273,248 |
| $ | 815,486 |
| | $ | 430,423 |
| $ | 366,044 |
| $ | 363,872 |
| $ | 1,160,339 |
| $ | 323,341 |
| $ | 1,483,680 |
|
| | | | | | | | | | | |
Engineered Systems | | | | | | | | | | | |
Printing & Identification | 239,681 |
| 263,648 |
| 253,091 |
| 756,420 |
| | 230,181 |
| 229,934 |
| 227,992 |
| 688,107 |
| 255,563 |
| 943,670 |
|
Industrials | 337,314 |
| 328,784 |
| 317,471 |
| 983,569 |
| | 343,015 |
| 363,157 |
| 351,404 |
| 1,057,576 |
| 341,667 |
| 1,399,243 |
|
| 576,995 |
| 592,432 |
| 570,562 |
| 1,739,989 |
| | 573,196 |
| 593,091 |
| 579,396 |
| 1,745,683 |
| 597,230 |
| 2,342,913 |
|
| | | | | | | | | | | |
Fluids | 399,062 |
| 405,838 |
| 412,822 |
| 1,217,722 |
| | 340,236 |
| 351,511 |
| 352,018 |
| 1,043,765 |
| 355,508 |
| 1,399,273 |
|
| | | | | | | | | | | |
Refrigeration & Food Equipment | 363,252 |
| 429,386 |
| 451,328 |
| 1,243,966 |
| | 372,097 |
| 448,115 |
| 492,460 |
| 1,312,672 |
| 418,758 |
| 1,731,430 |
|
| | | | | | | | | | | |
Intra-segment eliminations | (266 | ) | (319 | ) | (197 | ) | (782 | ) | | (451 | ) | (133 | ) | (164 | ) | (748 | ) | (237 | ) | (985 | ) |
Total consolidated revenue | $ | 1,622,273 |
| $ | 1,686,345 |
| $ | 1,707,763 |
| $ | 5,016,381 |
| | $ | 1,715,501 |
| $ | 1,758,628 |
| $ | 1,787,582 |
| $ | 5,261,711 |
| $ | 1,694,600 |
| $ | 6,956,311 |
|
| | | | | | | | | | | |
NET EARNINGS | | | | | | | | | | | |
Segment Earnings: | | | | | | | | | | | |
Energy | $ | 11,244 |
| $ | (75 | ) | $ | 13,279 |
| $ | 24,448 |
| | $ | 52,305 |
| $ | 40,909 |
| $ | 48,726 |
| $ | 141,940 |
| $ | 31,250 |
| $ | 173,190 |
|
Engineered Systems | 93,748 |
| 104,034 |
| 97,240 |
| 295,022 |
| | 88,149 |
| 96,702 |
| 102,866 |
| 287,717 |
| 89,244 |
| 376,961 |
|
Fluids | 46,047 |
| 54,033 |
| 66,178 |
| 166,258 |
| | 54,634 |
| 70,168 |
| 74,911 |
| 199,713 |
| 62,404 |
| 262,117 |
|
Refrigeration & Food Equipment | 38,161 |
| 63,230 |
| 64,111 |
| 165,502 |
| | 36,150 |
| 65,732 |
| 76,665 |
| 178,547 |
| 42,752 |
| 221,299 |
|
Total segments | 189,200 |
| 221,222 |
| 240,808 |
| 651,230 |
| | 231,238 |
| 273,511 |
| 303,168 |
| 807,917 |
| 225,650 |
| 1,033,567 |
|
Corporate expense / other | 29,862 |
| 24,566 |
| 26,638 |
| 81,066 |
| | 34,526 |
| 20,382 |
| 25,881 |
| 80,789 |
| 24,911 |
| 105,700 |
|
Interest expense, net | 31,714 |
| 32,157 |
| 32,994 |
| 96,865 |
| | 32,037 |
| 31,988 |
| 31,983 |
| 96,008 |
| 31,249 |
| 127,257 |
|
Earnings from continuing operations before provision for income taxes | 127,624 |
| 164,499 |
| 181,176 |
| 473,299 |
| | 164,675 |
| 221,141 |
| 245,304 |
| 631,120 |
| 169,490 |
| 800,610 |
|
Provision for income taxes | 28,268 |
| 46,209 |
| 51,092 |
| 125,569 |
| | 47,485 |
| 65,507 |
| 58,821 |
| 171,813 |
| 32,916 |
| 204,729 |
|
Earnings from continuing operations | 99,356 |
| 118,290 |
| 130,084 |
| 347,730 |
| | 117,190 |
| 155,634 |
| 186,483 |
| 459,307 |
| 136,574 |
| 595,881 |
|
Earnings (loss) from discontinued operations, net | — |
| — |
| — |
| — |
| | 92,320 |
| 176,762 |
| (385 | ) | 268,697 |
| 5,251 |
| 273,948 |
|
Net earnings | $ | 99,356 |
| $ | 118,290 |
| $ | 130,084 |
| $ | 347,730 |
| | $ | 209,510 |
| $ | 332,396 |
| $ | 186,098 |
| $ | 728,004 |
| $ | 141,825 |
| $ | 869,829 |
|
| | | | | | | | | | | |
SEGMENT OPERATING MARGIN | | | | | | | | | |
Energy | 4.0 | % | — | % | 4.9 | % | 3.0 | % | | 12.2 | % | 11.2 | % | 13.4 | % | 12.2 | % | 9.7 | % | 11.7 | % |
Engineered Systems | 16.2 | % | 17.6 | % | 17.0 | % | 17.0 | % | | 15.4 | % | 16.3 | % | 17.8 | % | 16.5 | % | 14.9 | % | 16.1 | % |
Fluids | 11.5 | % | 13.3 | % | 16.0 | % | 13.7 | % | | 16.1 | % | 20.0 | % | 21.3 | % | 19.1 | % | 17.6 | % | 18.7 | % |
Refrigeration & Food Equipment | 10.5 | % | 14.7 | % | 14.2 | % | 13.3 | % | | 9.7 | % | 14.7 | % | 15.6 | % | 13.6 | % | 10.2 | % | 12.8 | % |
Total segment operating margin | 11.7 | % | 13.1 | % | 14.1 | % | 13.0 | % | | 13.5 | % | 15.6 | % | 17.0 | % | 15.4 | % | 13.3 | % | 14.9 | % |
| | | | | | | | | | | |
DEPRECIATION AND AMORTIZATION EXPENSE | | | | | | | | | |
Energy | $ | 34,160 |
| $ | 33,289 |
| $ | 32,605 |
| $ | 100,054 |
| | $ | 34,427 |
| $ | 32,740 |
| $ | 31,858 |
| $ | 99,025 |
| $ | 42,754 |
| $ | 141,779 |
|
Engineered Systems | 16,036 |
| 16,075 |
| 16,238 |
| 48,349 |
| | 14,526 |
| 14,392 |
| 14,503 |
| 43,421 |
| 16,493 |
| 59,914 |
|
Fluids | 20,511 |
| 20,981 |
| 20,833 |
| 62,325 |
| | 13,848 |
| 13,648 |
| 13,367 |
| 40,863 |
| 15,215 |
| 56,078 |
|
Refrigeration & Food Equipment | 16,728 |
| 16,881 |
| 16,146 |
| 49,755 |
| | 16,458 |
| 16,406 |
| 16,609 |
| 49,473 |
| 16,601 |
| 66,074 |
|
Corporate | 1,169 |
| 868 |
| 901 |
| 2,938 |
| | 923 |
| 841 |
| 837 |
| 2,601 |
| 643 |
| 3,244 |
|
Total depreciation and amortization expense | $ | 88,604 |
| $ | 88,094 |
| $ | 86,723 |
| $ | 263,421 |
| | $ | 80,182 |
| $ | 78,027 |
| $ | 77,174 |
| $ | 235,383 |
| $ | 91,706 |
| $ | 327,089 |
|
| | | | | | | | | | | |
DOVER CORPORATION
QUARTERLY SEGMENT INFORMATION
(continued)
(unaudited)(in thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2016 | | 2015 |
| Q1 | Q2 | Q3 | Q3 YTD | | Q1 | Q2 | Q3 | Q3 YTD | Q4 | FY 2015 |
BOOKINGS | | | | | | | | | | | |
Energy | $ | 273,445 |
| $ | 246,021 |
| $ | 270,685 |
| $ | 790,151 |
| | $ | 416,628 |
| $ | 345,079 |
| $ | 351,557 |
| $ | 1,113,264 |
| $ | 315,996 |
| $ | 1,429,260 |
|
| | | | | | | | | | | |
Engineered Systems | | | | | | | | | | | |
Printing & Identification | 242,569 |
| 266,490 |
| 248,443 |
| 757,502 |
| | 235,617 |
| 224,203 |
| 226,756 |
| 686,576 |
| 250,639 |
| 937,215 |
|
Industrials | 329,957 |
| 304,345 |
| 331,435 |
| 965,737 |
| | 337,070 |
| 336,173 |
| 338,744 |
| 1,011,987 |
| 357,451 |
| 1,369,438 |
|
| 572,526 |
| 570,835 |
| 579,878 |
| 1,723,239 |
| | 572,687 |
| 560,376 |
| 565,500 |
| 1,698,563 |
| 608,090 |
| 2,306,653 |
|
| | | | | | | | | | | |
Fluids | 418,345 |
| 413,767 |
| 413,535 |
| 1,245,647 |
| | 339,310 |
| 333,695 |
| 357,032 |
| 1,030,037 |
| 321,154 |
| 1,351,191 |
|
| | | | | | | | | | | |
Refrigeration & Food Equipment | 411,367 |
| 468,661 |
| 429,134 |
| 1,309,162 |
| | 419,659 |
| 486,793 |
| 430,681 |
| 1,337,133 |
| 379,967 |
| 1,717,100 |
|
| | | | | | | | | | | |
Intra-segment eliminations | (90 | ) | (944 | ) | (245 | ) | (1,279 | ) | | (628 | ) | (417 | ) | (385 | ) | (1,430 | ) | (486 | ) | (1,916 | ) |
| | | | | | | | | | | |
Total consolidated bookings | $ | 1,675,593 |
| $ | 1,698,340 |
| $ | 1,692,987 |
| $ | 5,066,920 |
| | $ | 1,747,656 |
| $ | 1,725,526 |
| $ | 1,704,385 |
| $ | 5,177,567 |
| $ | 1,624,721 |
| $ | 6,802,288 |
|
| | | | | | | | | | | |
BACKLOG | | | | | | | | | | | |
Energy | $ | 144,828 |
| $ | 129,873 |
| $ | 126,519 |
| | | $ | 212,060 |
| $ | 194,819 |
| $ | 156,631 |
| | $ | 155,586 |
| |
| | | | | | | | | | | |
Engineered Systems | | | | | | | | | | | |
Printing & Identification | 102,640 |
| 104,509 |
| 101,190 |
| | | 108,151 |
| 103,403 |
| 100,476 |
| | 98,288 |
| |
Industrials | 235,384 |
| 210,646 |
| 224,892 |
| | | 276,598 |
| 248,592 |
| 236,298 |
| | 250,725 |
| |
| 338,024 |
| 315,155 |
| 326,082 |
| | | 384,749 |
| 351,995 |
| 336,774 |
| | 349,013 |
| |
| | | | | | | | | | | |
Fluids | 286,457 |
| 315,786 |
| 318,246 |
| | | 259,504 |
| 240,389 |
| 236,608 |
| | 243,459 |
| |
| | | | | | | | | | | |
Refrigeration & Food Equipment | 303,479 |
| 332,312 |
| 309,462 |
| | | 337,084 |
| 373,193 |
| 307,351 |
| | 247,352 |
| |
| | | | | | | | | | | |
Intra-segment eliminations | (36 | ) | (265 | ) | (252 | ) | | | (595 | ) | (354 | ) | (598 | ) |
| (808 | ) | |
| | | | | | | | | | | |
Total consolidated backlog | $ | 1,072,752 |
| $ | 1,092,861 |
| $ | 1,080,057 |
| | | $ | 1,192,802 |
| $ | 1,160,042 |
| $ | 1,036,766 |
| | $ | 994,602 |
| |
DOVER CORPORATION
QUARTERLY EARNINGS PER SHARE
(unaudited)(in thousands, except per share data*)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Earnings Per Share | | | | | | | | | | | |
| 2016 | | 2015 |
| Q1 | Q2 | Q3 | Q3 YTD | | Q1 | Q2 | Q3 | Q3 YTD | Q4 | FY 2015 |
Basic earnings (loss) per common share: | | | | | | | | | |
Continuing operations | $ | 0.64 |
| $ | 0.76 |
| $ | 0.84 |
| $ | 2.24 |
| | $ | 0.72 |
| $ | 0.98 |
| $ | 1.20 |
| $ | 2.90 |
| $ | 0.88 |
| $ | 3.78 |
|
Discontinued operations | — |
| — |
| — |
| — |
| | 0.57 |
| 1.11 |
| — |
| 1.70 |
| 0.03 |
| 1.74 |
|
Net earnings | $ | 0.64 |
| $ | 0.76 |
| $ | 0.84 |
| $ | 2.24 |
| | $ | 1.30 |
| $ | 2.10 |
| $ | 1.20 |
| $ | 4.59 |
| $ | 0.92 |
| $ | 5.52 |
|
| | | | | | | | | | | |
Diluted earnings (loss) per common share: | | | | | | | | | |
Continuing operations | $ | 0.64 |
| $ | 0.76 |
| $ | 0.83 |
| $ | 2.22 |
| | $ | 0.72 |
| $ | 0.97 |
| $ | 1.19 |
| $ | 2.87 |
| $ | 0.87 |
| $ | 3.74 |
|
Discontinued operations | — |
| — |
| — |
| — |
| | 0.57 |
| 1.10 |
| — |
| 1.68 |
| 0.03 |
| 1.72 |
|
Net earnings | $ | 0.64 |
| $ | 0.76 |
| $ | 0.83 |
| $ | 2.22 |
| | $ | 1.28 |
| $ | 2.07 |
| $ | 1.19 |
| $ | 4.55 |
| $ | 0.91 |
| $ | 5.46 |
|
| | | | | | | | | | | |
Net earnings (loss) and average shares used in calculated earnings (loss) per share amounts are as follows: |
| | | | | | | | | | | |
Net earnings (loss): | | | | | | | | | | | |
Continuing operations | $ | 99,356 |
| $ | 118,290 |
| $ | 130,084 |
| $ | 347,730 |
| | $ | 117,190 |
| $ | 155,634 |
| $ | 186,483 |
| $ | 459,307 |
| $ | 136,574 |
| $ | 595,881 |
|
Discontinued operations | — |
| — |
| — |
| — |
| | 92,320 |
| 176,762 |
| (385 | ) | 268,697 |
| 5,251 |
| 273,948 |
|
Net earnings | $ | 99,356 |
| $ | 118,290 |
| $ | 130,084 |
| $ | 347,730 |
| | $ | 209,510 |
| $ | 332,396 |
| $ | 186,098 |
| $ | 728,004 |
| $ | 141,825 |
| $ | 869,829 |
|
| | | | | | | | | | | |
Average shares outstanding: | | | | | | | | | |
Basic | 155,064 |
| 155,180 |
| 155,300 |
| 155,182 |
| | 161,650 |
| 158,640 |
| 155,300 |
| 158,507 |
| 154,986 |
| 157,619 |
|
Diluted | 156,161 |
| 156,595 |
| 156,798 |
| 156,562 |
| | 163,323 |
| 160,398 |
| 156,560 |
| 160,112 |
| 156,254 |
| 159,172 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Adjusted Earnings Per Share (Non-GAAP) | | | | | | | | | | |
Earnings from continuing operations are adjusted by gains (losses) from discrete and other tax items and gain on disposition of business to derive adjusted earnings from continuing operations and adjusted diluted earnings per common share as follows: |
| | | | | | | | | | | |
| 2016 | | 2015 |
| Q1 | Q2 | Q3 | Q3 YTD | | Q1 | Q2 | Q3 | Q3 YTD | Q4 | FY 2015 |
Adjusted earnings from continuing operations: | | | | | | | | |
Earnings from continuing operations | $ | 99,356 |
| $ | 118,290 |
| $ | 130,084 |
| $ | 347,730 |
| | $ | 117,190 |
| $ | 155,634 |
| $ | 186,483 |
| $ | 459,307 |
| $ | 136,574 |
| $ | 595,881 |
|
Gains (losses) from discrete and other tax items | 7,348 |
| (1,221 | ) | (304 | ) | 5,823 |
| | — |
| — |
| 8,131 |
| 8,131 |
| 9,382 |
| 17,513 |
|
Gain on disposition of business | 11,228 |
| — |
| — |
| 11,228 |
| | — |
| — |
| — |
| — |
| — |
| — |
|
Adjusted earnings from continuing operations | $ | 80,780 |
| $ | 119,511 |
| $ | 130,388 |
| $ | 330,679 |
| | $ | 117,190 |
| $ | 155,634 |
| $ | 178,352 |
| $ | 451,176 |
| $ | 127,192 |
| $ | 578,368 |
|
| | | | | | | | | | | |
Adjusted diluted earnings per common share: | | | | | | | | | |
Earnings from continuing operations | $ | 0.64 |
| $ | 0.76 |
| $ | 0.83 |
| $ | 2.22 |
| | $ | 0.72 |
| $ | 0.97 |
| $ | 1.19 |
| $ | 2.87 |
| $ | 0.87 |
| $ | 3.74 |
|
Gains (losses) from discrete and other tax items | 0.05 |
| (0.01 | ) | — |
| 0.04 |
| | — |
| — |
| 0.05 |
| 0.05 |
| 0.06 |
| 0.11 |
|
Gain on disposition of business | 0.07 |
| — |
| — |
| 0.07 |
| | — |
| — |
| — |
| — |
| — |
| — |
|
Adjusted earnings from continuing operations | $ | 0.52 |
| $ | 0.76 |
| $ | 0.83 |
| $ | 2.11 |
| | $ | 0.72 |
| $ | 0.97 |
| $ | 1.14 |
| $ | 2.82 |
| $ | 0.81 |
| $ | 3.63 |
|
| | | | | | | | | | | |
* Per share data may not add due to rounding. | | | | | | | |
DOVER CORPORATION
ADDITIONAL INFORMATION
(unaudited)(in thousands)
Quarterly Cash Flow
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2016 | | 2015 |
| Q1 | Q2 | Q3 | Q3 YTD | | Q1 | Q2 | Q3 | Q3 YTD | Q4 | FY 2015 |
Net Cash Flows Provided By (Used In): | | | | | | | | | | | |
Operating activities | $ | 133,413 |
| $ | 207,868 |
| $ | 231,665 |
| $ | 572,946 |
| | $ | 131,332 |
| $ | 218,911 |
| $ | 282,213 |
| $ | 632,456 |
| $ | 316,603 |
| $ | 949,059 |
|
Investing activities | (425,857 | ) | (69,415 | ) | (66,110 | ) | (561,382 | ) | | 156,585 |
| 457,875 |
| (33,454 | ) | 581,006 |
| (615,584 | ) | (34,578 | ) |
Financing activities | 178,507 |
| (127,678 | ) | 98,491 |
| 149,320 |
| | (416,603 | ) | (608,329 | ) | (86,033 | ) | (1,110,965 | ) | 19,079 |
| (1,091,886 | ) |
Quarterly Free Cash Flow (Non-GAAP)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2016 | | 2015 |
| Q1 | Q2 | Q3 | Q3 YTD | | Q1 | Q2 | Q3 | Q3 YTD | Q4 | FY 2015 |
Cash flow from operating activities | $ | 133,413 |
| $ | 207,868 |
| $ | 231,665 |
| $ | 572,946 |
| | $ | 131,332 |
| $ | 218,911 |
| $ | 282,213 |
| $ | 632,456 |
| $ | 316,603 |
| $ | 949,059 |
|
Less: Capital expenditures | (37,230 | ) | (35,422 | ) | (43,116 | ) | (115,768 | ) | | (27,956 | ) | (43,807 | ) | (39,516 | ) | (111,279 | ) | (42,972 | ) | (154,251 | ) |
Free cash flow | $ | 96,183 |
| $ | 172,446 |
| $ | 188,549 |
| $ | 457,178 |
| | $ | 103,376 |
| $ | 175,104 |
| $ | 242,697 |
| $ | 521,177 |
| $ | 273,631 |
| $ | 794,808 |
|
| | | | | | | | | | | |
Free cash flow as a percentage of earnings from continuing operations | 96.8 | % | 145.8 | % | 144.9 | % | 131.5 | % | | 88.2 | % | 112.5 | % | 130.1 | % | 113.5 | % | 200.4 | % | 133.4 | % |
| | | | | | | | | | | |
Free cash flow as a percentage of revenue | 5.9 | % | 10.2 | % | 11.0 | % | 9.1 | % | | 6.0 | % | 10.0 | % | 13.6 | % | 9.9 | % | 16.1 | % | 11.4 | % |
Revenue Growth Factors
|
| | | | | | | | | | | | | | | |
| Three Months Ended September 30, 2016 | |
| Energy | | Engineered Systems | | Fluids | | Refrigeration & Food Equipment | | Total | |
Organic (decline) growth | (24 | )% | | 1 | % | | (9 | )% | | (2 | )% | | (7 | )% | |
Acquisitions | — | % | | 3 | % | | 27 | % | | — | % | | 6 | % | |
Dispositions | — | % | | (5 | )% | | — | % | | (7 | )% | | (3 | )% | |
Currency translation | (1 | )% | | (1 | )% | | (1 | )% | | — | % | | (1 | )% | |
| (25 | )% | | (2 | )% | | 17 | % | | (9 | )% | | (5 | )% | |
|
| | | | | | | | | | | | | | | |
| Nine Months Ended September 30, 2016 | |
| Energy | | Engineered Systems | | Fluids | | Refrigeration & Food Equipment | | Total | |
Organic (decline) growth | (29 | )% | | 2 | % | | (7 | )% | | 1 | % | | (7 | )% | |
Acquisitions | — | % | | 3 | % | | 25 | % | | — | % | | 6 | % | |
Dispositions | — | % | | (4 | )% | | — | % | | (6 | )% | | (3 | )% | |
Currency translation | (1 | )% | | (1 | )% | | (1 | )% | | — | % | | (1 | )% | |
| (30 | )% | | — | % | | 17 | % | | (5 | )% | | (5 | )% | |
Non-GAAP Disclosures
In an effort to provide investors with additional information regarding our results as determined by GAAP, Management also discloses non-GAAP information that Management believes provides useful information to investors. Adjusted earnings from continuing operations, adjusted diluted earnings per common share, free cash flow and organic revenue growth are not financial measures under GAAP and should not be considered as a substitute for earnings from continuing operations, diluted earnings per common share, cash flows from operating activities, or revenue as determined in accordance with GAAP, and they may not be comparable to similarly titled measures reported by other companies. Adjusted earnings from continuing operations represents earnings from continuing operations adjusted for gains or losses from discrete and other tax items and for gain on disposition of business. Adjusted diluted earnings per common share represents adjusted earnings from continuing operations divided by average diluted shares. Management believes this information is useful to investors to better understand the company’s ongoing profitability and facilitates easier comparisons of the company’s profitability to prior and future periods and to its peers. Free cash flow represents net cash provided by operating activities minus capital expenditures. Management believes that free cash flow is an important measure of operating performance because it provides management and investors a measurement of cash generated from operations that is available for mandatory payment obligations and investment opportunities, such as funding acquisitions, paying dividends, repaying debt and repurchasing our common stock. Management believes that reporting organic revenue growth, which excludes the impact of foreign currency exchange rates and the impact of acquisitions, provides a useful comparison of our revenue performance and trends between periods.
a201610198kexhibit992
Earnings Conference Call
Third Quarter 2016
October 19, 2016 – 9:00am CT
2
Forward looking statements and non-GAAP measures
We want to remind everyone that our comments may contain forward-looking
statements that are inherently subject to uncertainties and risks. We caution
everyone to be guided in their analysis of Dover Corporation by referring to the
documents we file from time to time with the SEC, including our Form 10-K for
2015, for a list of factors that could cause our results to differ from those
anticipated in any such forward-looking statements.
We would also direct your attention to our website, www.dovercorporation.com,
where considerably more information can be found.
This document contains non-GAAP financial information. Reconciliations of
non-GAAP measures are included either in this presentation or Dover’s earnings
release and investor supplement for the third quarter, which are available on our
website.
2
3
$0.00
$0.25
$0.50
$0.75
$1.00
$1.25
Q1 Q2 Q3* Q4* Q1* Q2 Q3
Earnings per share Adj. EPS*
Q3 2016 Performance
Earnings Per Share
(continuing operations)
Q3 Q3/Q3
* Excludes discrete tax benefits of $0.05 in Q3 2015, $0.06 in Q4 2015, $0.05 in
Q1 2016, a $0.01 discrete tax expense in Q2 2016, and $0.07 gain on a
disposition in Q1 2016
(d) See Press Release for free cash flow reconciliation
3
Quarterly Comments
2015 2016
Revenue growth from acquisitions and strong markets in
Product ID, offset by the impact of weak macro environment,
further declines in longer cycle oil & gas markets, and
dispositions
Lower US and China activity, improved European activity
Segment margin impacted by lower volume, production
inefficiencies, acquisition-related costs and deal costs
Bookings decline largely driven by oil & gas exposure and
dispositions, partially offset by impact of acquisitions
Book-to-bill of 0.99
Note: EPS and Adj. EPS include restructuring costs of $0.10 in Q1 2015, $0.01
in Q2 2015, $0.05 in Q3 2015, $0.08 in Q4 2015, $0.07 in Q1 2016, $0.04 in Q2
2016 and $0.04 in Q3 2016
Revenue $1.7B -4% $5.0B -5%
EPS (cont.) $0.83 -30% $2.22 -23%
Adj. EPS (cont.) $0.83 -27% $2.11 -25%
Bookings $1.7B -1% $5.1B -2%
Seg. Margin 14.1% -290 bps 13.0% -240 bps
Adj. Seg. Margin (a) 14.6% -300 bps 13.6% -250 bps
Organic Rev. (b) -7% -7%
Net Acq. Growth (c) 3% 3%
Cash flow from Ops $232M -18% $573M -9%
FCF (d) $189M -22% $457M -12%
(a) Adjusted for $7.7M of restructuring in Q3 2016, $9.2M in Q2 2016, $14.4M in Q1 2016,
$11.5M in Q3 2015, $3.1M in Q2 2015 and $24.1M in Q1 2015
9M 9M/9M
(b) Change in revenue from businesses owned over 12 months, excluding FX impact
(c) Change in revenue from acquisitions, less revenue from dispositions
4
Revenue
Q3 2016
Energy
Engineered
Systems
Fluids
Refrigeration
& Food Equip
Total
Dover
Organic -24% 1% -9% -2% -7%
Acquisitions - 3% 27% - 6%
Dispositions - -5% - -6% -4%
Currency -1% -1% -1% - -
Total -25% -2% 17% -8% -5%
9M 2016
Energy
Engineered
Systems
Fluids
Refrigeration
& Food Equip
Total
Dover
Organic -29% 2% -7% 1% -7%
Acquisitions - 3% 25% - 6%
Dispositions - -4% - -6% -3%
Currency -1% -1% -1% - -1%
Total -30% - 17% -5% -5%
5
Energy
Revenue decrease driven by
year-over-year declines in oil &
gas market fundamentals
– Q3 2016 revenue up 5%
sequentially
Market macros were more
constructive
– NA rig count grew in Q3
– Oil prices in $45 - $50 range
Adjusted margin of 6.8%
reflects volume and price
declines
Bookings decline of 23%
reflects weak market
conditions
– Bookings up 10%
sequentially
Book-to-bill at 0.99
5
$ in millions
* Q3 2016 earnings adjusted for $5M restructuring, Q3 2015 adjusted
for $6M in restructuring costs
Q3
2016
Q3
2015
%
Change
%
Organic
Revenue $273 $364 -25% -24%
Earnings $ 13 $ 49 -73%
Margin 4.9% 13.4% -850 bps
Adj. Earnings* $ 18 $ 55 -67%
Adj. Margin* 6.8% 15.1% -830 bps
Bookings $271 $352 -23% -22%
Revenue by End-Market
% of Q3
Revenue
Q3/Q3
Growth
Organic
Growth
Drilling & Production 65% -28% -27%
Bearings & Compression 26% -13% -12%
Automation 9% -32% -32%
6
Engineered Systems
Organic revenue growth of 1%
– 5% organic growth in P & I
driven by strong marking &
coding and digital textile
markets
– Industrial’s organic decline
of 2% primarily driven by
activity deferrals and tough
comps in Environmental
Solutions
Margin of 17.0% primarily
reflects unfavorable product
mix in Industrial platform
Bookings growth reflects
strong Environmental
Solutions order activity and
acquisition growth, partially
offset by dispositions and FX
Book-to-bill of 1.02
6
Q3
2016
Q3
2015
%
Change
%
Organic
Revenue(a) $571 $579 -2% 1%
Earnings $ 97 $103 -5%
Margin 17.0% 17.8% -80 bps
Adj. Earnings* $ 99 $107 -7%
Adj. Margin* 17.3% 18.5% -120 bps
Bookings(b) $580 $565 3% 5%
Revenue by End-Market
% of Q3
Revenue
Q3/Q3
Growth
Organic
Growth
Printing & Identification 44% 11% 5%
Industrial 56% -10% -2%
$ in millions
(a) Revenue declined 2% overall, reflecting organic growth of 1% and
acquisition growth of 3%, offset by a 4% impact from dispositions and a 2%
unfavorable impact from FX
(b) Bookings growth of 3% reflects organic growth of 5% and acquisition
growth of 3%, partially offset by a 4% impact from dispositions and a 1%
unfavorable impact from FX
* Q3 2016 earnings adjusted for $1M restructuring, Q3 2015 adjusted for $4M
in restructuring costs
7
Fluids
Revenue growth driven by
acquisitions and strong
hygienic & pharma markets
– Organic revenue decline
driven by
Project timing
Weak longer cycle
upstream & midstream
markets
Lower capital spending
from integrated energy
customers
Margin impacted by lower
organic volume, acquisitions,
and deal costs
Bookings growth driven by
acquisitions
Book-to-bill at 1.00
7
$ in millions
Q3
2016
Q3
2015
%
Change
%
Organic
Revenue $413 $352 17% -9%
Earnings $ 66 $ 75 -12%
Margin 16.0% 21.3% -530 bps
Bookings $414 $357 16% -9%
Revenue by End-Market
% of Q3
Revenue
Q3/Q3
Growth
Organic
Growth
Pumps 38% 4% -16%
Fluid Transfer 62% 27% -4%
8
Refrigeration & Food Equipment
Organic revenue decline of
2% primarily driven by
project timing in can-shaping
equipment business
Margin performance reflects
production inefficiencies at
Hillphoenix and product mix
Organic bookings growth of
6% driven by strong order
activity in can-shaping
business that will ship in
2017
Book-to-bill at 0.95
8
$ in millions
Q3
2016
Q3
2015
%
Change
%
Organic
Revenue(a) $451 $492 -8% -2%
Earnings $ 64 $ 77 -16%
Margin 14.2% 15.6% -140 bps
Bookings(b) $429 $431 ≈ Flat 6%
Revenue by End-Market
% of Q3
Revenue
Q3/Q3
Growth
Organic
Growth
Refrigeration 79% -9% Flat
Food Equipment 21% -8% -8%
(a) Revenue decline of 8% reflects organic decline of 2% and a 6% impact from
dispositions
(b) Flat bookings reflects organic growth of 6%, offset by a 6% impact from
dispositions
9
Q3 2016 Overview
9
Q3 2016
Net Interest Expense $33 million, in-line with forecast
Corporate Expense $27 million, in-line with forecast
Effective Tax Rate (ETR) Q3 rate was 28%
Capex $43 million, generally in-line with forecast
Share Repurchases No activity
10
FY 2016 Guidance
Revenue
– Organic revenue: (8% - 7%)
– Acquisitions: ≈ 7%
– Dispositions: (≈ 3%)
– FX impact: (≈ 1%)
– Total revenue: (5% - 4%)
Corporate expense: ≈ $110 million
Interest expense: ≈ $128 million
Full-year tax rate: ≈ 27.5% - 28%
Capital expenditures: ≈ 2.3% of revenue
FY free cash flow: ≈ 11% of revenue
2016 organic
growth rate
Energy (29% - 26%)
Engineered
Systems
0% - 1%
Fluids (7% - 6%)
Refrigeration &
Food Equipment
(-1%) - 0%
Total organic (8% - 7%)
Acquisitions ≈ 7%
Dispositions (≈ 3%)
FX Impact (≈ 1%)
Total revenue (5% - 4%)
11
2016F EPS Guidance – Bridge
2015 EPS – Continuing Ops (GAAP) $ 3.74
– Less 2015 tax items(1): (0.11)
2015 Adjusted EPS $ 3.63
– Net restructuring(2): ≈ 0.05
– Performance including restructuring benefits(3): (0.73 - 0.71)
– Compensation & investment: (0.11 - 0.09)
– Net acquisitions(4): ≈ 0.07
– Shares(5): ≈ 0.08
– Interest / Corp. / Tax rate / Other (net): (0.03 - 0.02)
– 2016 tax items(6): ≈ 0.04
2016F EPS – Continuing Ops $3.00 - $3.05
(1) Includes discrete tax benefits of $0.05 in Q3 2015 and $0.06 in Q4 2015
(4) Reflects operating earnings of acquisitions completed less dispositions completed, as well as the associated gain on disposition
(5) Based on carryover benefit from 2015 share repurchase activity
(2) Includes restructuring costs of $0.25 in FY 2015 and approximately $0.20 in FY 2016
(3) Includes restructuring benefits of $0.44 - $0.48, $0.02 of Q2 2016 deal costs, $0.04 of Q2 2016 one-time costs, $0.03 of Q3 2016 deal costs, and
$0.01 of anticipated Q4 2016 deal costs
(6) Includes discrete tax benefits of $0.05 in Q1 2016 and a discrete tax cost of $0.01 in Q2 2016