Delaware | 1-4018 | 53-0257888 | ||
(State or other Jurisdiction | (Commission File Number) | (I.R.S. Employer | ||
of Incorporation) | Identification No.) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
(a) | Financial statements of businesses acquired. | |
Not applicable. | ||
(b) | Pro forma financial information. | |
Not applicable. | ||
(c) | Shell company transactions. | |
Not applicable. | ||
(d) | Exhibits. | |
The following exhibit is furnished as part of this report: |
99.1 | Press Release of Dover Corporation, dated January 29, 2010. | ||
99.2 | Investor Supplement Posted on Dover Corporations Website at http://dovercorporation.com. | ||
99.3 | 4Q 2009 Webcast Presentation Slides Posted on Dover Corporations Website at http://dovercorporation.com. |
Date: January 29, 2010 | DOVER CORPORATION (Registrant) |
|||
By: | /s/ Joseph W. Schmidt | |||
Joseph W. Schmidt | ||||
Vice President, General Counsel & Secretary |
Number | Exhibit | |
99.1
|
Press Release of Dover Corporation, dated January 29, 2010 | |
99.2
|
Investor Supplement Posted on Dover Corporations Website at http://dovercorporation.com | |
99.3
|
4Q 2009 Webcast Presentation Slides Posted on Dover Corporations Website at http://dovercorporation.com |
CONTACT: | READ IT ON THE WEB | |
Paul Goldberg | www.dovercorporation.com | |
Treasurer & Director of Investor Relations | ||
(212) 922-1640 |
| Reports quarterly revenue of $1.5 billion | ||
| Delivers quarterly diluted earnings per share from continuing operations of $0.55 | ||
| Generates free cash flow of $211 million for the quarter, 14% of revenue | ||
| Expects 2010 full year diluted earnings per share from continuing operations to be in range of $2.35 $2.65 |
2009 | ||||||||||||||||||||
Revenue Growth | Q1 | Q2 | Q3 | Q4 | FY 2009 | |||||||||||||||
Organic |
-22.6 | % | -28.7 | % | -24.4 | % | -19.3 | % | -23.9 | % | ||||||||||
Net acquisitions (A) |
0.0 | % | 1.0 | % | 2.7 | % | 4.4 | % | 1.9 | % | ||||||||||
Currency translation |
-3.5 | % | -3.2 | % | -2.0 | % | 2.2 | % | -1.7 | % | ||||||||||
-26.1 | % | -30.9 | % | -23.7 | % | -12.7 | % | -23.7 | % | |||||||||||
(A) | Acquisition growth before the disposition of a line of business was 0.6%, 1.6%, 3.3%, 4.4% and 1.9% in each period, respectively. |
Three Months Ended December 31 | Twelve Months Ended December 31 | |||||||||||||||
Free Cash Flow (in thousands) | 2009 | 2008 | 2009 | 2008 | ||||||||||||
Cash flow provided by operating activities |
$ | 247,947 | $ | 270,353 | $ | 802,060 | $ | 1,010,416 | ||||||||
Less: Capital expenditures |
36,759 | 42,476 | 120,009 | 175,795 | ||||||||||||
Free cash flow |
$ | 211,188 | $ | 227,877 | $ | 682,051 | $ | 834,621 | ||||||||
Free cash flow as a percentage of revenue |
14.0 | % | 13.2 | % | 11.8 | % | 11.0 | % | ||||||||
Free cash flow as a percentage of earnings from continuing operations |
183.4 | % | 120.1 | % | ||||||||||||
At December 31 | At December 31, | |||||||
Net Debt to Total Capitalization Ratio (in thousands) | 2009 | 2008 | ||||||
Current maturities of long-term debt |
$ | 35,624 | $ | 32,194 | ||||
Commercial paper and other short-term debt |
| 192,750 | ||||||
Long-term debt |
1,825,260 | 1,860,729 | ||||||
Total debt |
1,860,884 | 2,085,673 | ||||||
Less: Cash, cash equivalents and short-term investments |
938,174 | 826,869 | ||||||
Net debt |
922,710 | 1,258,804 | ||||||
Add: Stockholders equity |
4,083,608 | 3,792,866 | ||||||
Total capitalization |
$ | 5,006,318 | $ | 5,051,670 | ||||
Net debt to total capitalization |
18.4 | % | 24.9 | % | ||||
Three Months Ended December 31 |
Twelve Months Ended December 31 |
|||||||||||||||
2009 | 2008 | 2009 | 2008 | |||||||||||||
Revenue |
$ | 1,506,661 | $ | 1,726,648 | $ | 5,775,689 | $ | 7,568,888 | ||||||||
Cost of goods and services |
941,227 | 1,120,148 | 3,676,535 | 4,838,881 | ||||||||||||
Gross profit |
565,434 | 606,500 | 2,099,154 | 2,730,007 | ||||||||||||
Selling and administrative expenses |
400,635 | 375,378 | 1,511,111 | 1,700,677 | ||||||||||||
Operating earnings |
164,799 | 231,122 | 588,043 | 1,029,330 | ||||||||||||
Interest expense, net |
26,838 | 19,293 | 100,375 | 96,037 | ||||||||||||
Other expense (income), net |
(2,825 | ) | (3,798 | ) | (3,950 | ) | (12,726 | ) | ||||||||
Total interest/other expense, net |
24,013 | 15,495 | 96,425 | 83,311 | ||||||||||||
Earnings before provision for income
taxes and discontinued operations |
140,786 | 215,627 | 491,618 | 946,019 | ||||||||||||
Provision for income taxes |
38,346 | 46,045 | 119,724 | 251,261 | ||||||||||||
Earnings from continuing operations |
102,440 | 169,582 | 371,894 | 694,758 | ||||||||||||
Loss from discontinued operations, net |
(3,394 | ) | (48,855 | ) | (15,456 | ) | (103,927 | ) | ||||||||
Net earnings |
$ | 99,046 | $ | 120,727 | $ | 356,438 | $ | 590,831 | ||||||||
Basic earnings (loss) per common share: |
||||||||||||||||
Earnings from continuing operations |
$ | 0.55 | $ | 0.91 | $ | 2.00 | $ | 3.69 | ||||||||
Loss from discontinued operations, net |
(0.02 | ) | (0.26 | ) | (0.08 | ) | (0.55 | ) | ||||||||
Net earnings |
0.53 | 0.65 | 1.91 | 3.13 | ||||||||||||
Weighted average shares outstanding |
186,310 | 185,965 | 186,136 | 188,481 | ||||||||||||
Diluted earnings (loss) per common share: |
||||||||||||||||
Earnings from continuing operations |
$ | 0.55 | $ | 0.91 | $ | 1.99 | $ | 3.67 | ||||||||
Loss from discontinued operations, net |
(0.02 | ) | (0.26 | ) | (0.08 | ) | (0.55 | ) | ||||||||
Net earnings |
0.53 | 0.65 | 1.91 | 3.12 | ||||||||||||
Weighted average shares outstanding |
187,212 | 186,207 | 186,736 | 189,269 | ||||||||||||
Dividends paid per common share |
$ | 0.26 | $ | 0.25 | $ | 1.02 | $ | 0.90 | ||||||||
2008 | 2009 | |||||||||||||||||||||||||||||||||||||||
Q1 | Q2 | Q3 | Q4 | FY 2008 | Q1 | Q2 | Q3 | Q4 | FY 2009 | |||||||||||||||||||||||||||||||
REVENUE |
||||||||||||||||||||||||||||||||||||||||
Industrial Products |
||||||||||||||||||||||||||||||||||||||||
Material Handling |
$ | 287,208 | $ | 306,988 | $ | 286,568 | $ | 256,105 | $ | 1,136,869 | $ | 186,651 | $ | 153,574 | $ | 154,238 | $ | 165,890 | $ | 660,353 | ||||||||||||||||||||
Mobile Equipment |
329,723 | 342,228 | 343,261 | 308,210 | 1,323,422 | 248,293 | 229,521 | 242,011 | 242,352 | 962,177 | ||||||||||||||||||||||||||||||
Eliminations |
(157 | ) | (210 | ) | (218 | ) | (201 | ) | (786 | ) | (152 | ) | (147 | ) | (209 | ) | (230 | ) | (738 | ) | ||||||||||||||||||||
616,774 | 649,006 | 629,611 | 564,114 | 2,459,505 | 434,792 | 382,948 | 396,040 | 408,012 | 1,621,792 | |||||||||||||||||||||||||||||||
Engineered Systems |
||||||||||||||||||||||||||||||||||||||||
Product Identification |
231,526 | 249,250 | 234,868 | 208,825 | 924,469 | 177,357 | 193,019 | 211,952 | 219,948 | 802,276 | ||||||||||||||||||||||||||||||
Engineered Products |
267,696 | 289,479 | 289,778 | 238,928 | 1,085,881 | 223,426 | 274,398 | 308,741 | 253,095 | 1,059,660 | ||||||||||||||||||||||||||||||
499,222 | 538,729 | 524,646 | 447,753 | 2,010,350 | 400,783 | 467,417 | 520,693 | 473,043 | 1,861,936 | |||||||||||||||||||||||||||||||
Fluid Management |
||||||||||||||||||||||||||||||||||||||||
Energy |
213,003 | 236,461 | 249,656 | 236,294 | 935,414 | 176,334 | 138,415 | 144,664 | 164,798 | 624,211 | ||||||||||||||||||||||||||||||
Fluid Solutions |
188,328 | 210,207 | 202,054 | 178,223 | 778,812 | 154,488 | 156,897 | 164,604 | 170,860 | 646,849 | ||||||||||||||||||||||||||||||
Eliminations |
(32 | ) | (38 | ) | (28 | ) | (82 | ) | (180 | ) | (51 | ) | (42 | ) | (21 | ) | (36 | ) | (150 | ) | ||||||||||||||||||||
401,299 | 446,630 | 451,682 | 414,435 | 1,714,046 | 330,771 | 295,270 | 309,247 | 335,622 | 1,270,910 | |||||||||||||||||||||||||||||||
Electronic Technologies |
351,757 | 379,958 | 362,446 | 301,970 | 1,396,131 | 214,035 | 245,953 | 275,266 | 291,700 | 1,026,954 | ||||||||||||||||||||||||||||||
Intra-segment eliminations |
(3,566 | ) | (3,345 | ) | (2,609 | ) | (1,624 | ) | (11,144 | ) | (1,295 | ) | (1,257 | ) | (1,635 | ) | (1,716 | ) | (5,903 | ) | ||||||||||||||||||||
Total consolidated revenue |
$ | 1,865,486 | $ | 2,010,978 | $ | 1,965,776 | $ | 1,726,648 | $ | 7,568,888 | $ | 1,379,086 | $ | 1,390,331 | $ | 1,499,611 | $ | 1,506,661 | $ | 5,775,689 | ||||||||||||||||||||
NET EARNINGS |
||||||||||||||||||||||||||||||||||||||||
Segment Earnings: |
||||||||||||||||||||||||||||||||||||||||
Industrial Products |
$ | 78,838 | $ | 87,925 | $ | 74,690 | $ | 58,287 | $ | 299,740 | $ | 34,544 | $ | 25,421 | $ | 38,119 | $ | 41,673 | $ | 139,757 | ||||||||||||||||||||
Engineered Systems |
62,996 | 80,045 | 82,032 | 53,480 | 278,553 | 43,306 | 57,462 | 78,194 | 48,306 | 227,268 | ||||||||||||||||||||||||||||||
Fluid Management |
85,139 | 97,878 | 102,232 | 100,068 | 385,317 | 75,441 | 55,573 | 60,677 | 67,578 | 259,269 | ||||||||||||||||||||||||||||||
Electronic Technologies |
36,234 | 51,029 | 53,826 | 52,552 | 193,641 | (12,110 | ) | 17,993 | 38,160 | 39,651 | 83,694 | |||||||||||||||||||||||||||||
Total Segments |
263,207 | 316,877 | 312,780 | 264,387 | 1,157,251 | 141,181 | 156,449 | 215,150 | 197,208 | 709,988 | ||||||||||||||||||||||||||||||
Corporate expense / other |
(29,969 | ) | (24,975 | ) | (30,785 | ) | (29,467 | ) | (115,196 | ) | (24,691 | ) | (29,614 | ) | (34,106 | ) | (29,584 | ) | (117,995 | ) | ||||||||||||||||||||
Net interest expense |
(23,431 | ) | (27,388 | ) | (25,924 | ) | (19,293 | ) | (96,036 | ) | (22,398 | ) | (24,840 | ) | (26,299 | ) | (26,838 | ) | (100,375 | ) | ||||||||||||||||||||
Earnings from continuing
operations before provision
for income taxes |
209,807 | 264,514 | 256,071 | 215,627 | 946,019 | 94,092 | 101,995 | 154,745 | 140,786 | 491,618 | ||||||||||||||||||||||||||||||
Provision for income taxes |
61,876 | 77,604 | 65,736 | 46,045 | 251,261 | 32,996 | 1,121 | 47,261 | 38,346 | 119,724 | ||||||||||||||||||||||||||||||
Earnings from
continuing operations |
147,931 | 186,910 | 190,335 | 169,582 | 694,758 | 61,096 | 100,874 | 107,484 | 102,440 | 371,894 | ||||||||||||||||||||||||||||||
Earnings (loss) from
discontinued operations, net |
(753 | ) | (51,634 | ) | (2,685 | ) | (48,855 | ) | (103,927 | ) | (7,668 | ) | (3,794 | ) | (600 | ) | (3,394 | ) | (15,456 | ) | ||||||||||||||||||||
Net earnings |
$ | 147,178 | $ | 135,276 | $ | 187,650 | $ | 120,727 | $ | 590,831 | $ | 53,428 | $ | 97,080 | $ | 106,884 | $ | 99,046 | $ | 356,438 | ||||||||||||||||||||
SEGMENT OPERATING MARGIN |
||||||||||||||||||||||||||||||||||||||||
Industrial Products |
12.8 | % | 13.5 | % | 11.9 | % | 10.3 | % | 12.2 | % | 7.9 | % | 6.6 | % | 9.6 | % | 10.2 | % | 8.6 | % | ||||||||||||||||||||
Engineered Systems |
12.6 | % | 14.9 | % | 15.6 | % | 11.9 | % | 13.9 | % | 10.8 | % | 12.3 | % | 15.0 | % | 10.2 | % | 12.2 | % | ||||||||||||||||||||
Fluid Management |
21.2 | % | 21.9 | % | 22.6 | % | 24.1 | % | 22.5 | % | 22.8 | % | 18.8 | % | 19.6 | % | 20.1 | % | 20.4 | % | ||||||||||||||||||||
Electronic Technologies |
10.3 | % | 13.4 | % | 14.9 | % | 17.4 | % | 13.9 | % | -5.7 | % | 7.3 | % | 13.9 | % | 13.6 | % | 8.1 | % | ||||||||||||||||||||
Total Segment |
14.1 | % | 15.8 | % | 15.9 | % | 15.3 | % | 15.3 | % | 10.2 | % | 11.3 | % | 14.3 | % | 13.1 | % | 12.3 | % |
2008 | 2009 | |||||||||||||||||||||||||||||||||||||||
Q1 | Q2 | Q3 | Q4 | FY 2008 | Q1 | Q2 | Q3 | Q4 | FY 2009 | |||||||||||||||||||||||||||||||
BOOKINGS |
||||||||||||||||||||||||||||||||||||||||
Industrial Products |
||||||||||||||||||||||||||||||||||||||||
Material Handling |
$ | 296,278 | $ | 313,199 | $ | 292,436 | $ | 207,115 | $ | 1,109,028 | $ | 118,344 | $ | 126,224 | $ | 162,759 | $ | 180,349 | $ | 587,676 | ||||||||||||||||||||
Mobile Equipment |
360,324 | 318,059 | 295,240 | 204,257 | 1,177,880 | 210,558 | 245,937 | 191,539 | 253,130 | 901,164 | ||||||||||||||||||||||||||||||
Eliminations |
(296 | ) | (385 | ) | (193 | ) | (260 | ) | (1,134 | ) | (23 | ) | (202 | ) | (337 | ) | (424 | ) | (986 | ) | ||||||||||||||||||||
656,306 | 630,873 | 587,483 | 411,112 | 2,285,774 | 328,879 | 371,959 | 353,961 | 433,055 | 1,487,854 | |||||||||||||||||||||||||||||||
Engineered Systems |
||||||||||||||||||||||||||||||||||||||||
Product Identification |
239,547 | 250,538 | 233,196 | 197,431 | 920,712 | 175,680 | 205,736 | 212,642 | 223,301 | 817,359 | ||||||||||||||||||||||||||||||
Engineered Products |
284,257 | 279,673 | 260,227 | 219,716 | 1,043,873 | 236,354 | 259,868 | 258,634 | 263,211 | 1,018,067 | ||||||||||||||||||||||||||||||
523,804 | 530,211 | 493,423 | 417,147 | 1,964,585 | 412,034 | 465,604 | 471,276 | 486,512 | 1,835,426 | |||||||||||||||||||||||||||||||
Fluid Management |
||||||||||||||||||||||||||||||||||||||||
Energy |
233,662 | 252,535 | 268,390 | 209,930 | 964,517 | 142,721 | 132,855 | 157,763 | 176,706 | 610,045 | ||||||||||||||||||||||||||||||
Fluid Solutions |
197,289 | 217,466 | 195,253 | 161,351 | 771,359 | 150,375 | 159,483 | 165,601 | 169,639 | 645,098 | ||||||||||||||||||||||||||||||
Eliminations |
(24 | ) | (32 | ) | (31 | ) | (91 | ) | (178 | ) | (43 | ) | (39 | ) | (41 | ) | (17 | ) | (140 | ) | ||||||||||||||||||||
430,927 | 469,969 | 463,612 | 371,190 | 1,735,698 | 293,053 | 292,299 | 323,323 | 346,328 | 1,255,003 | |||||||||||||||||||||||||||||||
Electronic Technologies |
360,337 | 384,790 | 363,535 | 233,720 | 1,342,382 | 223,707 | 243,274 | 283,035 | 305,266 | 1,055,282 | ||||||||||||||||||||||||||||||
Intra-segment eliminations |
(2,992 | ) | (3,490 | ) | (1,755 | ) | (1,182 | ) | (9,419 | ) | (1,290 | ) | (1,436 | ) | (1,790 | ) | (1,600 | ) | (6,116 | ) | ||||||||||||||||||||
Total consolidated bookings |
$ | 1,968,382 | $ | 2,012,353 | $ | 1,906,298 | $ | 1,431,987 | $ | 7,319,020 | $ | 1,256,383 | $ | 1,371,700 | $ | 1,429,805 | $ | 1,569,561 | $ | 5,627,449 | ||||||||||||||||||||
BACKLOG |
||||||||||||||||||||||||||||||||||||||||
Industrial Products |
||||||||||||||||||||||||||||||||||||||||
Material Handling |
$ | 228,082 | $ | 235,284 | $ | 240,009 | $ | 188,591 | $ | 120,066 | $ | 93,247 | $ | 102,146 | $ | 116,658 | ||||||||||||||||||||||||
Mobile Equipment |
575,070 | 549,430 | 498,908 | 387,329 | 349,358 | 368,315 | 318,496 | 329,774 | ||||||||||||||||||||||||||||||||
Eliminations |
(171 | ) | (186 | ) | (161 | ) | (220 | ) | (48 | ) | (143 | ) | (170 | ) | (371 | ) | ||||||||||||||||||||||||
802,981 | 784,528 | 738,756 | 575,700 | 469,376 | 461,419 | 420,472 | 446,061 | |||||||||||||||||||||||||||||||||
Engineered Systems |
||||||||||||||||||||||||||||||||||||||||
Product Identification |
79,956 | 82,196 | 76,247 | 61,195 | 57,801 | 66,288 | 72,523 | 74,700 | ||||||||||||||||||||||||||||||||
Engineered Products |
244,981 | 235,513 | 205,127 | 183,821 | 196,394 | 245,165 | 199,888 | 218,520 | ||||||||||||||||||||||||||||||||
324,937 | 317,709 | 281,374 | 245,016 | 254,195 | 311,453 | 272,411 | 293,220 | |||||||||||||||||||||||||||||||||
Fluid Management |
||||||||||||||||||||||||||||||||||||||||
Energy |
106,540 | 119,033 | 133,713 | 95,532 | 58,771 | 54,734 | 66,043 | 77,173 | ||||||||||||||||||||||||||||||||
Fluid Solutions |
85,130 | 91,870 | 82,998 | 64,471 | 60,781 | 63,788 | 65,081 | 60,540 | ||||||||||||||||||||||||||||||||
Eliminations |
(6 | ) | | (3 | ) | (12 | ) | (5 | ) | (1 | ) | (21 | ) | (2 | ) | |||||||||||||||||||||||||
191,664 | 210,903 | 216,708 | 159,991 | 119,547 | 118,521 | 131,103 | 137,711 | |||||||||||||||||||||||||||||||||
Electronic Technologies |
246,711 | 251,403 | 248,725 | 175,317 | 186,850 | 185,512 | 194,414 | 206,893 | ||||||||||||||||||||||||||||||||
Intra-segment eliminations |
(2,038 | ) | (1,424 | ) | (540 | ) | (61 | ) | (42 | ) | (242 | ) | (426 | ) | (337 | ) | ||||||||||||||||||||||||
Total consolidated backlog |
$ | 1,564,255 | $ | 1,563,119 | $ | 1,485,023 | $ | 1,155,963 | $ | 1,029,926 | $ | 1,076,663 | $ | 1,017,974 | $ | 1,083,548 | ||||||||||||||||||||||||
ACQUISITION RELATED DEPRECIATION AND AMORTIZATION EXPENSE * | ||||||||||||||||||||||||||||||||||||||||
Industrial Products |
$ | 9,215 | $ | 8,070 | $ | 7,805 | $ | 7,193 | $ | 32,283 | $ | 8,387 | $ | 7,709 | $ | 7,770 | $ | 8,182 | $ | 32,048 | ||||||||||||||||||||
Engineered Systems |
6,109 | 6,116 | 6,103 | 6,066 | 24,394 | 6,070 | 6,437 | 6,580 | 7,579 | 26,666 | ||||||||||||||||||||||||||||||
Fluid Management |
3,914 | 5,607 | 5,422 | 4,607 | 19,550 | 4,828 | 4,592 | 4,432 | 4,537 | 18,389 | ||||||||||||||||||||||||||||||
Electronic Technologies |
8,902 | 9,416 | 9,304 | 8,859 | 36,481 | 8,286 | 8,217 | 8,268 | 8,432 | 33,203 | ||||||||||||||||||||||||||||||
$ | 28,140 | $ | 29,209 | $ | 28,634 | $ | 26,725 | $ | 112,708 | $ | 27,571 | $ | 26,955 | $ | 27,050 | $ | 28,730 | $ | 110,306 | |||||||||||||||||||||
* | Represents the pre-tax impact on earnings from the depreciation and amortization of acquisition accounting write-ups to reflect the fair value of inventory, property, plant and equipment and intangible assets. |
2008 | 2009 | |||||||||||||||||||||||||||||||||||||||
Q1 | Q2 | Q3 | Q4 | FY 2008 | Q1 | Q2 | Q3 | Q4 | FY 2009 | |||||||||||||||||||||||||||||||
Cash From Operations |
$ | 153,904 | $ | 232,074 | $ | 354,085 | $ | 270,353 | $ | 1,010,416 | $ | 114,866 | $ | 192,436 | $ | 246,811 | $ | 247,947 | $ | 802,060 | ||||||||||||||||||||
CAPEX |
(42,535 | ) | (42,580 | ) | (48,204 | ) | (42,476 | ) | (175,795 | ) | (31,475 | ) | (26,976 | ) | (24,799 | ) | (36,759 | ) | (120,009 | ) | ||||||||||||||||||||
Free Cash Flow |
$ | 111,369 | $ | 189,494 | $ | 305,881 | $ | 227,877 | $ | 834,621 | $ | 83,391 | $ | 165,460 | $ | 222,012 | $ | 211,188 | $ | 682,051 | ||||||||||||||||||||
Free Cash Flow to Earnings From Continuing Operations |
75.3 | % | 101.4 | % | 160.7 | % | 134.4 | % | 120.1 | % | 136.5 | % | 164.0 | % | 206.6 | % | 206.2 | % | 183.4 | % |
2008 | 2009 | |||||||||||||||||||||||||||||||||||||||
Q1 | Q2 | Q3 | Q4 | FY 2008 | Q1 | Q2 | Q3 | Q4 | FY 2009 | |||||||||||||||||||||||||||||||
Basic earnings (loss) per common share: |
||||||||||||||||||||||||||||||||||||||||
Continuing operations |
$ | 0.77 | $ | 0.99 | $ | 1.02 | $ | 0.91 | $ | 3.69 | $ | 0.33 | $ | 0.54 | $ | 0.58 | $ | 0.55 | $ | 2.00 | ||||||||||||||||||||
Discontinued operations |
(0.00 | ) | (0.27 | ) | (0.01 | ) | (0.26 | ) | (0.55 | ) | (0.04 | ) | (0.02 | ) | (0.00 | ) | (0.02 | ) | $ | (0.08 | ) | |||||||||||||||||||
Net earnings |
0.76 | 0.72 | 1.01 | 0.65 | 3.13 | 0.29 | 0.52 | 0.57 | 0.53 | $ | 1.91 | |||||||||||||||||||||||||||||
Diluted earnings (loss) per common share: |
||||||||||||||||||||||||||||||||||||||||
Continuing operations |
$ | 0.77 | $ | 0.98 | $ | 1.01 | $ | 0.91 | $ | 3.67 | $ | 0.33 | $ | 0.54 | $ | 0.58 | $ | 0.55 | $ | 1.99 | ||||||||||||||||||||
Discontinued operations |
(0.00 | ) | (0.27 | ) | (0.01 | ) | (0.26 | ) | (0.55 | ) | (0.04 | ) | (0.02 | ) | (0.00 | ) | (0.02 | ) | $ | (0.08 | ) | |||||||||||||||||||
Net earnings |
0.76 | 0.71 | 1.00 | 0.65 | 3.12 | 0.29 | 0.52 | 0.57 | 0.53 | $ | 1.91 |
At December 31, 2009 | At December 31, 2008 | |||||||
Assets: |
||||||||
Cash and cash equivalents |
$ | 714,365 | $ | 547,409 | ||||
Short-term investments |
223,809 | 279,460 | ||||||
Receivables, net of allowances |
878,754 | 1,013,174 | ||||||
Inventories, net |
570,858 | 636,121 | ||||||
Deferred tax and other current assets |
134,921 | 153,955 | ||||||
Property, plant and equipment, net |
828,922 | 872,134 | ||||||
Goodwill |
3,350,217 | 3,255,566 | ||||||
Intangible assets, net |
950,748 | 952,409 | ||||||
Other assets |
113,108 | 103,904 | ||||||
Assets of discontinued operations |
41,874 | 69,106 | ||||||
$ | 7,807,576 | $ | 7,883,238 | |||||
Liabilities and Stockholders Equity |
||||||||
Notes payable and current maturities of long-term debt |
$ | 35,624 | $ | 224,944 | ||||
Payables and accrued expenses |
894,558 | 993,565 | ||||||
Taxes payable and other deferrals |
904,475 | 932,011 | ||||||
Long-term debt |
1,825,260 | 1,860,729 | ||||||
Liabilities of discontinued operations |
64,051 | 79,123 | ||||||
Stockholders equity |
4,083,608 | 3,792,866 | ||||||
$ | 7,807,576 | $ | 7,883,238 | |||||
Twelve Months Ended December 31, | ||||||||
2009 | 2008 | |||||||
Operating activities: |
||||||||
Net earnings |
$ | 356,438 | $ | 590,831 | ||||
Loss from discontinued operations, net of tax |
15,457 | 103,927 | ||||||
Depreciation and amortization |
258,223 | 261,154 | ||||||
Stock-based compensation |
17,912 | 25,246 | ||||||
Contributions to
employee benefit plans |
(78,954 | ) | (55,361 | ) | ||||
Net change in assets and liabilities |
232,984 | 84,619 | ||||||
Net cash provided by operating activities of continuing operations |
802,060 | 1,010,416 | ||||||
Investing activities: |
||||||||
Purchase of short-term investments |
(348,439 | ) | (279,460 | ) | ||||
Proceeds from sale of short-term investments |
406,033 | | ||||||
Proceeds from the sale of property and equipment |
22,973 | 13,248 | ||||||
Additions to property, plant and equipment |
(120,009 | ) | (175,795 | ) | ||||
Proceeds from sale of businesses |
3,571 | 92,774 | ||||||
Acquisitions (net of cash and cash equivalents acquired) |
(221,994 | ) | (103,761 | ) | ||||
Net cash used in investing activities of continuing operations |
(257,865 | ) | (452,994 | ) | ||||
Financing activities: |
||||||||
Decrease in debt, net |
(226,657 | ) | (4,993 | ) | ||||
Purchase of treasury stock |
| (466,737 | ) | |||||
Proceeds from exercise of stock options, including tax benefits |
26,578 | 79,897 | ||||||
Dividends to stockholders |
(189,874 | ) | (169,071 | ) | ||||
Net cash used in financing activities of continuing operations |
(389,953 | ) | (560,904 | ) | ||||
Effect of exchange rate changes on cash |
19,569 | (45,817 | ) | |||||
Net cash used in discontinued operations |
(6,855 | ) | (9,397 | ) | ||||
Net increase (decrease) in cash and cash equivalents |
166,956 | (58,696 | ) | |||||
Cash and cash equivalents at beginning of period |
547,409 | 606,105 | ||||||
Cash and cash equivalents at end of period |
$ | 714,365 | $ | 547,409 | ||||
Dover Corporation Fourth Quarter 2009 Conference Call January 29, 2010 9:00 am |
2 Forward Looking Statements We want to remind everyone that our comments may contain forward-looking statements that are inherently subject to uncertainties. We caution everyone to be guided in their analysis of Dover Corporation by referring to our Form 10-K for a list of factors that could cause our results to differ from those anticipated in any such forward looking statements. We would also direct your attention to our internet site, www.dovercorporation.com, where considerably more information can be found. |
3 Dover's Q4 2009 Performance Continuing Earnings Per Share 2006 2007 2008 $2.90 $3.30 $3.67 Revenue $ 1.5B -13% $ 5.8B -24% EPS (cont.) $0.55 -40% $1.99 -46% Segment Margins 13.1% -220 bps 12.3% -300 bps Organic Revenue - 19% - 24% Net Acq. Growth 4% 2% Free Cash Flow $211M -7% $682M -18% Quarterly revenue and earnings declines reflected continuation of weak global economy Sequential quarterly bookings up at all segments and platforms Segment operating margin was 13.1%, finished full year at 12.3% Strong free cash flow generation of $211 million, 14% of revenue Q4 Q4/Q4 2009 $1.99 FY09/FY08 FY09 |
4 Revenue Q4 2009 Industrial Products Engineered Systems Fluid Management Electronic Technologies Total Dover Organic -29% -15% -21% -6% -19% Net Acquisitions - 17% - - 4% Currency 1% 4% 2% 3% 2% Total -28% 6% -19% -3% -13% FY 2009 Industrial Products Engineered Systems Fluid Management Electronic Technologies Total Dover Organic -33% -11% -25% -24% -24% Net Acquisitions - 7% 1% - 2% Currency -1% -3% -2% -2% -2% Total -34% -7% -26% -26% -24% |
5 Sequential Results - Q4 09 / Q3 09 Material Handling Fluid Solutions Mobile Equipment Energy Product Identification Engineered Products ^ 3% ^ 9% ^ 22% Electronic Technologies |
6 Industrial Products Lower revenue due to continued weakness in construction, trailer and certain military applications Restructuring actions helped offset effects of low volume Quarterly bookings up 5% year over year and 22% sequentially aided by large military order at Heil Trailer Winch companies and auto service businesses seeing improving market conditions Book-to-bill of 1.06 $ in millions Q4 2009 Q4 2008 % Change Revenue $408 $564 -28% Earnings $ 42 $ 58 -29% FY 2009 FY 2008 % Change Revenue $1,622 $2,460 -34% Earnings $ 140 $ 300 -53% Quarterly Comments |
7 Engineered Systems Revenue gains from Tyler & Barker acquisitions ($43M) Operating margin impacted by volume reduction and product mix at Hill Phoenix and $3.5 million in restructuring Bookings up 17% year over year and 3% sequentially driven by acquisitions and Product ID; book-to-bill is 1.03 Product ID business trends continued to improve, resulting in 3 consecutive quarters with sequential revenue growth $ in millions Q4 2009 Q4 2008 % Change Revenue $473 $448 6% Earnings $ 48 $ 53 -10% FY 2009 FY 2008 % Change Revenue $1,862 $2,010 -7% Earnings $ 227 $ 279 -18% Quarterly Comments |
8 Fluid Management Difficult comps continue, though sequential revenue growth was 9% Operating margin was strong at 20.1% Bookings up 7% sequentially, driven by Energy bookings improvement of 12% Rising NA rig count and improving pump markets help sequential order trend Q4 2009 Q4 2008 % Change Revenue $336 $414 -19% Earnings $ 68 $100 -32% FY 2009 FY 2008 % Change Revenue $1,271 $1,714 -26% Earnings $ 259 $ 385 -33% $ in millions Quarterly Comments |
9 Electronic Technologies Year-over-year revenue decline moderated, driven by sequential improvements in electronic assembly and strong Knowles performance; sequential revenue improved 6% Operating margin of 13.6% negatively impacted by $2.4M in restructuring Year-over-year comps impacted by $7.5M gain on disposition in Q4 2008 MEMS, hearing aid, and military markets remain solid; electronic assembly continues to improve Q4 2009 Q4 2008 % Change Revenue $292 $302 -3% Earnings $ 40 $ 53 -25% FY 2009 FY 2008 % Change Revenue $1,027 $1,396 -26% Earnings $ 84 $ 194 -57% $ in millions Quarterly Comments |
Q4 2009 Overview Q4 2009 FY 2009 Free Cash Flow $211.2 million, 14% of revenue $682.1 million, 12% of revenue Net Interest Expense $26.8 million $100.4 million, up $4.3 million reflecting lower interest income on cash balances Net Debt to Capital 18.4%, down 65 bps from prior year, reflecting lower debt levels Effective Tax Rate (ETR) 27.2% 24.4%, primarily reflecting the benefits of the second quarter settlement, down 220 bps Corporate Expense $29.6 million, essentially flat with last year $118.0 million, up $2.8 million reflecting continued investment in supply chain initiative 10 |
Restructuring Update 11 Highlights Fourth quarter restructuring activity reflects continuation of our previously announced plans FY Savings Savings from 2009 programs approximately $125M Incremental savings from 2009 programs is $30M-$40M in 2010 2010 No additional programs planned besides normal activities $10M $72M |
12 2010 Guidance Revenue: Core revenue: ^ 4% - 6% 2009 Acquisitions: ^ 3% Total revenue: ^ 7% - 9% Corporate expense: ^ $130 million Interest expense: $105 - $110 million Full-year tax rate: 29% - 30% Capital expenditures: ^ 2.3% - 2.5% of revenue Free cash flow for full year: ^ 10% of revenue Full year EPS: $2.35 - $2.65 |
13 2010 EPS Guidance Bridge - Cont. Ops 2009 EPS - Continuing Ops $1.99 Volume, mix, price (inc. FX): $0.22 - $0.46 2009 acquisitions (inc. Tyler): $0.08 Net benefits of restructuring/productivity: $0.40 - $0.48 Compensation & benefits: ($0.08 - $0.12) Corporate expense: ($0.04) Interest: ($0.03) Tax rate: ($0.19 - $0.17) 2010 EPS - Continuing Ops $2.35 - $2.65 |