Delaware | 1-4018 | 53-0257888 | ||
(State or other Jurisdiction of Incorporation) | (Commission File Number) | (I.R.S. Employer Identification No.) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
(a) | Financial statements of businesses acquired. |
|
Not applicable. |
||
(b) | Pro forma financial information. |
|
Not applicable. |
||
(c) | Shell company transactions. |
|
Not applicable. |
||
(d) | Exhibits. |
|
The following exhibit is furnished as part of this report: |
||
99.1 Press Release of Dover Corporation, dated January 30, 2008. |
||
99.2 Investor
Supplement Posted on Dover Corporations Website at http://dovercorporation.com. |
Date: January 30, 2008 | DOVER CORPORATION (Registrant) |
|||
By: | /s/ Joseph W. Schmidt | |||
Joseph W. Schmidt | ||||
Vice President, General Counsel & Secretary | ||||
Number | Exhibit | |||
99.1 | Press Release of Dover Corporation, dated January 30, 2008 |
|||
99.2 | Investor Supplement Posted on Dover Corporations Website at http://dovercorporation.com |
CONTACT: Paul Goldberg Treasurer & Director of Investor Relations (212) 922-1640 |
READ IT ON THE WEB www.dovercorporation.com |
2007 | ||||||||||||||||||||
Revenue Growth | Q1 | Q2 | Q3 | Q4 | YTD | |||||||||||||||
Organic |
4.0 | % | -0.8 | % | 3.3 | % | 2.8 | % | 2.3 | % | ||||||||||
Acquisitions |
12.8 | % | 12.0 | % | 9.7 | % | 5.0 | % | 9.7 | % | ||||||||||
Currency translation |
1.9 | % | 1.8 | % | 1.9 | % | 3.0 | % | 2.2 | % | ||||||||||
18.7 | % | 13.0 | % | 14.9 | % | 10.8 | % | 14.2 | % | |||||||||||
Organic Growth less Electronic
Technologies segment |
7.3 | % | 3.1 | % | 5.8 | % | 4.6 | % | 5.2 | % | ||||||||||
Three Months Ended December 31, | Years Ended December 31, | |||||||||||||||
Free Cash Flow (in thousands) | 2007 | 2006 | 2007 | 2006 | ||||||||||||
Cash flow provided by operating activities |
$ | 364,349 | $ | 289,187 | $ | 901,941 | $ | 866,082 | ||||||||
Less: Capital expenditures |
43,565 | 57,218 | 174,252 | 190,732 | ||||||||||||
Free cash flow |
$ | 320,784 | $ | 231,969 | $ | 727,689 | $ | 675,350 | ||||||||
Free cash flow as a percentage of revenue |
17.2 | % | 13.8 | % | 10.1 | % | 10.7 | % | ||||||||
Free cash flow as a percentage of earnings from continuing operations |
111.4 | % | 114.0 | % | ||||||||||||
1
At December 31, | At December 31, | |||||||
Net Debt to Total Capitalization Ratio (in thousands) | 2007 | 2006 | ||||||
Current maturities of long-term debt |
$ | 33,175 | $ | 32,267 | ||||
Commercial paper and other short-term debt |
605,474 | 258,282 | ||||||
Long-term debt |
1,452,003 | 1,480,491 | ||||||
Total debt |
2,090,652 | 1,771,040 | ||||||
Less: Cash and cash equivalents |
602,412 | 374,845 | ||||||
Net debt |
1,488,240 | 1,396,195 | ||||||
Add: Stockholders equity |
3,946,173 | 3,811,022 | ||||||
Total capitalization |
$ | 5,434,413 | $ | 5,207,217 | ||||
Net debt to total capitalization |
27.4 | % | 26.8 | % | ||||
Three Months Ended December 31 | Twelve Months Ended December 31 | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
Revenue |
$ | 1,860,021 | $ | 1,679,173 | $ | 7,226,089 | $ | 6,329,279 | ||||||||
Cost of goods and services |
1,187,964 | 1,082,630 | 4,604,422 | 4,020,702 | ||||||||||||
Gross profit |
672,057 | 596,543 | 2,621,667 | 2,308,577 | ||||||||||||
Selling and administrative expenses |
425,301 | 375,159 | 1,640,977 | 1,410,654 | ||||||||||||
Operating earnings |
246,756 | 221,384 | 980,690 | 897,923 | ||||||||||||
Interest expense, net |
22,395 | 19,068 | 89,008 | 76,984 | ||||||||||||
Other expense, net |
1,797 | 1,795 | 4,078 | 11,446 | ||||||||||||
Total interest/other expense, net |
24,192 | 20,863 | 93,086 | 88,430 | ||||||||||||
Earnings before provision for income
taxes and discontinued operations |
222,564 | 200,521 | 887,604 | 809,493 | ||||||||||||
Provision for income taxes |
53,688 | 45,958 | 234,331 | 217,038 | ||||||||||||
Earnings from continuing operations |
168,876 | 154,563 | 653,273 | 592,455 | ||||||||||||
Earnings (loss) from discontinued operations, net |
16,488 | (36,043 | ) | 7,807 | (30,673 | ) | ||||||||||
Net earnings |
$ | 185,364 | $ | 118,520 | $ | 661,080 | $ | 561,782 | ||||||||
Basic earnings (loss) per common share: |
||||||||||||||||
Earnings from continuing operations |
$ | 0.86 | $ | 0.76 | $ | 3.24 | $ | 2.91 | ||||||||
Earnings (loss) from discontinued operations |
0.08 | (0.18 | ) | 0.04 | (0.15 | ) | ||||||||||
Net earnings |
0.95 | 0.58 | 3.28 | 2.76 | ||||||||||||
Weighted average shares outstanding |
195,932 | 204,182 | 201,330 | 203,773 | ||||||||||||
Diluted earnings (loss) per common share: |
||||||||||||||||
Earnings from continuing operations |
$ | 0.86 | $ | 0.75 | $ | 3.22 | 2.88 | |||||||||
Earnings (loss) from discontinued operations |
0.08 | (0.18 | ) | 0.04 | (0.15 | ) | ||||||||||
Net earnings |
0.94 | 0.58 | 3.26 | 2.73 | ||||||||||||
Weighted average shares outstanding |
197,286 | 205,978 | 202,918 | 205,497 | ||||||||||||
Dividends paid per common share |
$ | 0.200 | $ | 0.185 | $ | 0.770 | $ | 0.710 | ||||||||
Three Months Ended December 31 | Twelve Months Ended December 31 | |||||||||||||||
2007 | 2006 | 2007 | 2006 | |||||||||||||
Weighted average shares outstanding Basic |
195,932 | 204,182 | 201,330 | 203,773 | ||||||||||||
Dilutive effect of assumed exercise
of employee stock options |
1,354 | 1,796 | 1,588 | 1,724 | ||||||||||||
Weighted average shares outstanding Diluted |
197,286 | 205,978 | 202,918 | 205,497 | ||||||||||||
Anti-dilutive shares excluded from diluted EPS computation |
1,635 | | 3,241 | 1,716 |
2006 | 2007 | |||||||||||||||||||||||||||||||||||||||
Q1 | Q2 | Q3 | Q4 | FY 2006 | Q1 | Q2 | Q3 | Q4 | FY 2007 | |||||||||||||||||||||||||||||||
REVENUE |
||||||||||||||||||||||||||||||||||||||||
Industrial Products |
||||||||||||||||||||||||||||||||||||||||
Material Handling |
$ | 155,581 | $ | 157,101 | $ | 175,408 | $ | 218,409 | $ | 706,499 | $ | 243,344 | $ | 251,679 | $ | 233,106 | $ | 230,983 | $ | 959,112 | ||||||||||||||||||||
Mobile Equipment |
296,492 | 305,684 | 307,310 | 311,232 | 1,220,718 | 307,758 | 315,394 | 315,920 | 323,912 | 1,262,984 | ||||||||||||||||||||||||||||||
Eliminations |
(187 | ) | (263 | ) | (259 | ) | (219 | ) | (928 | ) | (219 | ) | (220 | ) | (203 | ) | (335 | ) | (977 | ) | ||||||||||||||||||||
451,886 | 462,522 | 482,459 | 529,422 | 1,926,289 | 550,883 | 566,853 | 548,823 | 554,560 | 2,221,119 | |||||||||||||||||||||||||||||||
Engineered Systems |
| | ||||||||||||||||||||||||||||||||||||||
Product Identification |
114,731 | 137,040 | 143,482 | 173,048 | 568,301 | 206,625 | 224,353 | 227,617 | 253,985 | 912,580 | ||||||||||||||||||||||||||||||
Engineered Products |
239,045 | 303,325 | 286,792 | 276,700 | 1,105,862 | 285,108 | 311,178 | 333,254 | 305,169 | 1,234,709 | ||||||||||||||||||||||||||||||
353,776 | 440,365 | 430,274 | 449,748 | 1,674,163 | 491,733 | 535,531 | 560,871 | 559,154 | 2,147,289 | |||||||||||||||||||||||||||||||
Fluid Management |
| | ||||||||||||||||||||||||||||||||||||||
Energy |
158,495 | 164,768 | 178,054 | 182,861 | 684,178 | 189,367 | 188,690 | 197,759 | 199,208 | 775,024 | ||||||||||||||||||||||||||||||
Fluid Solutions |
157,455 | 161,434 | 159,478 | 167,032 | 645,399 | 169,669 | 174,579 | 176,756 | 186,109 | 707,113 | ||||||||||||||||||||||||||||||
Eliminations |
66 | (17 | ) | (20 | ) | (3 | ) | 26 | (40 | ) | (24 | ) | (12 | ) | (53 | ) | (129 | ) | ||||||||||||||||||||||
316,016 | 326,185 | 337,512 | 349,890 | 1,329,603 | 358,996 | 363,245 | 374,503 | 385,264 | 1,482,008 | |||||||||||||||||||||||||||||||
Electronic Technologies |
330,019 | 370,236 | 358,137 | 353,172 | 1,411,564 | 321,173 | 340,717 | 363,002 | 365,211 | 1,390,103 | ||||||||||||||||||||||||||||||
Intra-segment eliminations |
(2,850 | ) | (3,296 | ) | (3,135 | ) | (3,059 | ) | (12,340 | ) | (3,437 | ) | (3,455 | ) | (3,370 | ) | (4,168 | ) | (14,430 | ) | ||||||||||||||||||||
Total consolidated revenue |
$ | 1,448,847 | $ | 1,596,012 | $ | 1,605,247 | $ | 1,679,173 | $ | 6,329,279 | $ | 1,719,348 | $ | 1,802,891 | $ | 1,843,829 | $ | 1,860,021 | $ | 7,226,089 | ||||||||||||||||||||
NET EARNINGS |
||||||||||||||||||||||||||||||||||||||||
Segment Earnings: |
||||||||||||||||||||||||||||||||||||||||
Industrial Products |
$ | 62,985 | $ | 65,177 | $ | 61,858 | $ | 61,208 | $ | 251,228 | $ | 70,148 | $ | 85,077 | $ | 75,893 | $ | 65,933 | $ | 297,051 | ||||||||||||||||||||
Engineered Systems |
49,995 | 73,789 | 62,905 | 55,041 | 241,730 | 50,944 | 77,318 | 79,451 | 74,104 | 281,817 | ||||||||||||||||||||||||||||||
Fluid Management |
67,072 | 66,732 | 67,297 | 66,276 | 267,377 | 73,842 | 73,283 | 79,184 | 78,267 | 304,576 | ||||||||||||||||||||||||||||||
Electronic Technologies |
47,742 | 60,872 | 52,658 | 53,675 | 214,947 | 36,949 | 45,354 | 50,801 | 47,233 | 180,337 | ||||||||||||||||||||||||||||||
Total Segments |
227,794 | 266,570 | 244,718 | 236,200 | 975,282 | 231,883 | 281,032 | 285,329 | 265,537 | 1,063,781 | ||||||||||||||||||||||||||||||
Corporate expense / other |
(22,563 | ) | (27,824 | ) | (21,807 | ) | (16,611 | ) | (88,805 | ) | (22,393 | ) | (23,106 | ) | (21,092 | ) | (20,578 | ) | (87,169 | ) | ||||||||||||||||||||
Net interest expense |
(21,484 | ) | (19,248 | ) | (17,184 | ) | (19,068 | ) | (76,984 | ) | (21,838 | ) | (22,449 | ) | (22,326 | ) | (22,395 | ) | (89,008 | ) | ||||||||||||||||||||
Earnings from continuing operations before
provision for income taxes |
183,747 | 219,498 | 205,727 | 200,521 | 809,493 | 187,652 | 235,477 | 241,911 | 222,564 | 887,604 | ||||||||||||||||||||||||||||||
Provision for income taxes |
55,616 | 65,025 | 50,439 | 45,958 | 217,038 | 53,161 | 63,510 | 63,972 | 53,688 | 234,331 | ||||||||||||||||||||||||||||||
Earnings from continuing operations |
128,131 | 154,473 | 155,288 | 154,563 | 592,455 | 134,491 | 171,967 | 177,939 | 168,876 | 653,273 | ||||||||||||||||||||||||||||||
Earnings (loss) from discontinued
operations, net |
75,695 | (82,562 | ) | 12,237 | (36,043 | ) | (30,673 | ) | (5,560 | ) | 227 | (3,348 | ) | 16,488 | 7,807 | |||||||||||||||||||||||||
Net earnings |
$ | 203,826 | $ | 71,911 | $ | 167,525 | $ | 118,520 | $ | 561,782 | $ | 128,931 | $ | 172,194 | $ | 174,591 | $ | 185,364 | $ | 661,080 | ||||||||||||||||||||
SEGMENT OPERATING MARGIN |
||||||||||||||||||||||||||||||||||||||||
Industrial Products |
13.9 | % | 14.1 | % | 12.8 | % | 11.6 | % | 13.0 | % | 12.7 | % | 15.0 | % | 13.8 | % | 11.9 | % | 13.4 | % | ||||||||||||||||||||
Engineered Systems |
14.1 | % | 16.8 | % | 14.6 | % | 12.2 | % | 14.4 | % | 10.4 | % | 14.4 | % | 14.2 | % | 13.3 | % | 13.1 | % | ||||||||||||||||||||
Fluid Management |
21.2 | % | 20.5 | % | 19.9 | % | 18.9 | % | 20.1 | % | 20.6 | % | 20.2 | % | 21.1 | % | 20.3 | % | 20.6 | % | ||||||||||||||||||||
Electronic Technologies |
14.5 | % | 16.4 | % | 14.7 | % | 15.2 | % | 15.2 | % | 11.5 | % | 13.3 | % | 14.0 | % | 12.9 | % | 13.0 | % | ||||||||||||||||||||
Total Segment |
15.7 | % | 16.7 | % | 15.2 | % | 14.1 | % | 15.4 | % | 13.5 | % | 15.6 | % | 15.5 | % | 14.3 | % | 14.7 | % |
2006 | 2007 | |||||||||||||||||||||||||||||||||||||||
Q4 | ||||||||||||||||||||||||||||||||||||||||
Q1 | Q2 | Q3 | Q4 | FY 2006 | Q1 | Q2 | Q3 | Q4 | FY 2007 | |||||||||||||||||||||||||||||||
BOOKINGS |
||||||||||||||||||||||||||||||||||||||||
Industrial Products |
||||||||||||||||||||||||||||||||||||||||
Material Handling |
$ | 176,965 | $ | 156,684 | $ | 170,758 | $ | 208,163 | $ | 712,570 | $ | 259,039 | $ | 246,416 | $ | 228,085 | $ | 227,507 | $ | 961,047 | ||||||||||||||||||||
Mobile Equipment |
302,838 | 311,496 | 325,345 | 311,417 | 1,251,096 | 374,845 | 353,122 | 298,016 | 338,357 | 1,364,340 | ||||||||||||||||||||||||||||||
Eliminations |
(404 | ) | (426 | ) | (1,589 | ) | (380 | ) | (2,799 | ) | (438 | ) | (445 | ) | (324 | ) | (349 | ) | (1,556 | ) | ||||||||||||||||||||
$ | 479,399 | $ | 467,754 | $ | 494,514 | $ | 519,200 | $ | 1,960,867 | $ | 633,446 | $ | 599,093 | $ | 525,777 | $ | 565,515 | $ | 2,323,831 | |||||||||||||||||||||
Engineered Systems |
||||||||||||||||||||||||||||||||||||||||
Product Identification |
$ | 122,201 | $ | 130,013 | $ | 145,929 | $ | 163,953 | $ | 562,096 | $ | 215,596 | $ | 219,111 | $ | 231,166 | $ | 253,343 | $ | 919,216 | ||||||||||||||||||||
Engineered Products |
295,712 | 305,753 | 290,647 | 275,653 | 1,167,765 | 322,940 | 344,559 | 294,235 | 247,718 | 1,209,452 | ||||||||||||||||||||||||||||||
$ | 417,913 | $ | 435,766 | $ | 436,576 | $ | 439,606 | $ | 1,729,861 | $ | 538,536 | $ | 563,670 | $ | 525,401 | $ | 501,061 | $ | 2,128,668 | |||||||||||||||||||||
Fluid Management |
||||||||||||||||||||||||||||||||||||||||
Energy |
$ | 170,191 | $ | 166,628 | $ | 186,444 | $ | 170,664 | $ | 693,927 | $ | 200,010 | $ | 187,502 | $ | 194,733 | 202,820 | $ | 785,065 | |||||||||||||||||||||
Fluid Solutions |
160,388 | 167,631 | 158,783 | 167,130 | 653,932 | 171,944 | 180,964 | 177,021 | 186,715 | 716,644 | ||||||||||||||||||||||||||||||
Eliminations |
(20 | ) | (11 | ) | (20 | ) | (32 | ) | (83 | ) | (15 | ) | (16 | ) | (12 | ) | (67 | ) | (110 | ) | ||||||||||||||||||||
$ | 330,559 | $ | 334,248 | $ | 345,207 | $ | 337,762 | $ | 1,347,776 | $ | 371,939 | $ | 368,450 | $ | 371,742 | $ | 389,468 | $ | 1,501,599 | |||||||||||||||||||||
Electronic
Technologies |
$ | 382,817 | $ | 364,096 | $ | 340,645 | $ | 322,485 | $ | 1,410,043 | $ | 311,840 | $ | 354,858 | $ | 381,804 | $ | 330,049 | $ | 1,378,551 | ||||||||||||||||||||
Intra-segment
eliminations |
(3,243 | ) | (3,655 | ) | (2,030 | ) | (3,488 | ) | (12,416 | ) | (3,041 | ) | (4,308 | ) | (4,474 | ) | (2,837 | ) | (14,660 | ) | ||||||||||||||||||||
Total consolidated
bookings |
$ | 1,607,445 | $ | 1,598,209 | $ | 1,614,912 | $ | 1,615,565 | $ | 6,436,131 | $ | 1,852,720 | $ | 1,881,763 | $ | 1,800,250 | $ | 1,783,256 | $ | 7,317,989 | ||||||||||||||||||||
BACKLOG |
||||||||||||||||||||||||||||||||||||||||
Industrial Products |
||||||||||||||||||||||||||||||||||||||||
Material Handling |
$ | 130,621 | $ | 130,402 | $ | 156,112 | $ | 146,614 | $ | 161,991 | $ | 157,945 | $ | 153,245 | $ | 149,628 | ||||||||||||||||||||||||
Mobile Equipment |
369,013 | 385,745 | 417,467 | 429,191 | 501,591 | 541,683 | 529,423 | 543,776 | ||||||||||||||||||||||||||||||||
Eliminations |
(5 | ) | (4 | ) | (147 | ) | (165 | ) | (207 | ) | (236 | ) | (275 | ) | (195 | ) | ||||||||||||||||||||||||
$ | 499,629 | $ | 516,143 | $ | 573,432 | $ | 575,640 | $ | 663,375 | $ | 699,392 | $ | 682,393 | $ | 693,209 | |||||||||||||||||||||||||
Engineered Systems |
||||||||||||||||||||||||||||||||||||||||
Product Identification |
$ | 42,912 | $ | 43,733 | $ | 48,042 | $ | 57,706 | $ | 66,875 | $ | 62,216 | $ | 68,682 | $ | 68,938 | ||||||||||||||||||||||||
Engineered Products |
250,996 | 252,512 | 256,306 | 256,200 | 286,313 | 327,088 | 287,901 | 230,796 | ||||||||||||||||||||||||||||||||
$ | 293,908 | $ | 296,245 | $ | 304,348 | $ | 313,906 | $ | 353,188 | $ | 389,304 | $ | 356,583 | $ | 299,734 | |||||||||||||||||||||||||
Fluid Management |
||||||||||||||||||||||||||||||||||||||||
Energy |
$ | 67,711 | $ | 68,139 | $ | 88,161 | $ | 75,449 | $ | 88,392 | $ | 89,044 | $ | 87,105 | $ | 88,245 | ||||||||||||||||||||||||
Fluid Solutions |
56,154 | 62,481 | 61,794 | 63,565 | 65,683 | 72,028 | 73,007 | 73,713 | ||||||||||||||||||||||||||||||||
Eliminations |
(9 | ) | (3 | ) | (3 | ) | (33 | ) | (8 | ) | | | (14 | ) | ||||||||||||||||||||||||||
$ | 123,856 | $ | 130,617 | $ | 149,952 | $ | 138,981 | $ | 154,067 | $ | 161,072 | $ | 160,112 | $ | 161,944 | |||||||||||||||||||||||||
Electronic
Technologies |
$ | 243,480 | $ | 242,205 | $ | 227,528 | $ | 200,048 | $ | 229,010 | $ | 243,996 | $ | 266,474 | $ | 232,704 | ||||||||||||||||||||||||
Intra-segment
eliminations |
(1,716 | ) | (2,071 | ) | (1,197 | ) | (1,632 | ) | (1,193 | ) | (2,110 | ) | (3,223 | ) | (1,913 | ) | ||||||||||||||||||||||||
Total consolidated
backlog |
$ | 1,159,157 | $ | 1,183,139 | $ | 1,254,063 | $ | 1,226,943 | $ | 1,398,447 | $ | 1,491,654 | $ | 1,462,339 | $ | 1,385,678 | ||||||||||||||||||||||||
ACQUISITION RELATED DEPRECIATION AND AMORTIZATION EXPENSE * | ||||||||||||||||||||||||||||||||||||||||
Industrial Products |
$ | 3,718 | $ | 3,542 | $ | 6,888 | $ | 11,065 | $ | 25,213 | $ | 6,460 | $ | 6,417 | $ | 6,933 | $ | 6,899 | $ | 26,709 | ||||||||||||||||||||
Engineered Systems |
1,801 | 3,431 | 4,000 | 5,404 | 14,636 | 12,094 | 5,954 | 6,257 | 6,948 | 31,253 | ||||||||||||||||||||||||||||||
Fluid Management |
4,487 | 3,936 | 3,761 | 3,999 | 16,183 | 3,800 | 3,812 | 3,796 | 4,161 | 15,569 | ||||||||||||||||||||||||||||||
Electronic
Technologies |
8,135 | 8,709 | 7,976 | 8,094 | 32,914 | 8,756 | 10,319 | 9,957 | 9,264 | 38,296 | ||||||||||||||||||||||||||||||
$ | 18,141 | $ | 19,618 | $ | 22,625 | $ | 28,562 | $ | 88,946 | $ | 31,110 | $ | 26,502 | $ | 26,943 | $ | 27,272 | $ | 111,827 | |||||||||||||||||||||
2006 | 2007 | |||||||||||||||||||||||||||||||||||||||
Q1 | Q2 | Q3 | Q4 | FY 2006 | Q1 | Q2 | Q3 | Q4 | FY 2007 | |||||||||||||||||||||||||||||||
Basic earnings (loss) per common share: | ||||||||||||||||||||||||||||||||||||||||
Continuing
operations |
$ | 0.63 | $ | 0.76 | $ | 0.76 | $ | 0.76 | $ | 2.91 | $ | 0.66 | $ | 0.84 | $ | 0.89 | $ | 0.86 | $ | 3.24 | ||||||||||||||||||||
Discontinued
operations |
0.37 | (0.40 | ) | 0.06 | (0.18 | ) | (0.15 | ) | (0.03 | ) | 0.00 | (0.02 | ) | 0.08 | 0.04 | |||||||||||||||||||||||||
Net earnings |
1.00 | 0.35 | 0.82 | 0.58 | 2.76 | 0.63 | 0.84 | 0.87 | 0.95 | 3.28 | ||||||||||||||||||||||||||||||
Diluted earnings (loss) per common share: | ||||||||||||||||||||||||||||||||||||||||
Continuing
operations |
$ | 0.63 | $ | 0.75 | $ | 0.76 | $ | 0.75 | $ | 2.88 | $ | 0.65 | $ | 0.83 | $ | 0.88 | $ | 0.86 | $ | 3.22 | ||||||||||||||||||||
Discontinued
operations |
0.37 | (0.40 | ) | 0.06 | (0.18 | ) | (0.15 | ) | (0.03 | ) | 0.00 | (0.02 | ) | 0.08 | 0.04 | |||||||||||||||||||||||||
Net earnings |
0.99 | 0.35 | 0.82 | 0.58 | 2.73 | 0.63 | 0.84 | 0.86 | 0.94 | 3.26 |
At December 31, 2007 | At December 31, 2006 | |||||||
Assets: |
||||||||
Cash and cash equivalents |
$ | 602,412 | $ | 374,845 | ||||
Receivables, net of allowances |
1,097,697 | 1,040,286 | ||||||
Inventories, net |
681,600 | 694,631 | ||||||
Deferred tax and other current assets |
158,790 | 130,349 | ||||||
Property , plant and equipment, net |
885,145 | 815,188 | ||||||
Goodwill |
3,293,986 | 3,143,034 | ||||||
Intangible assets, net |
1,070,574 | 1,065,382 | ||||||
Other assets |
169,185 | 122,842 | ||||||
Assets of discontinued operations |
106,642 | 240,101 | ||||||
$ | 8,066,031 | $ | 7,626,658 | |||||
Liabilities and Stockholders Equity |
||||||||
Notes payable and current maturities of long-term debt |
$ | 638,649 | $ | 290,549 | ||||
Payables and accrued expenses |
1,024,405 | 977,884 | ||||||
Taxes payable and other deferrals |
933,308 | 918,563 | ||||||
Long-term debt |
1,452,003 | 1,480,491 | ||||||
Liabilities of discontinued operations |
71,493 | 148,149 | ||||||
Stockholders equity |
3,946,173 | 3,811,022 | ||||||
$ | 8,066,031 | $ | 7,626,658 | |||||
Twelve Months Ended December 31, | ||||||||
2007 | 2006 | |||||||
Operating activities: |
||||||||
Net earnings |
$ | 661,080 | $ | 561,782 | ||||
Loss (earnings) from discontinued operations, net of tax |
(7,807 | ) | 30,672 | |||||
Depreciation and amortization |
245,028 | 195,633 | ||||||
Stock-based compensation |
25,706 | 25,982 | ||||||
Contributions to defined benefit plans |
(8,700 | ) | (3,004 | ) | ||||
Net change in assets and liabilities |
(13,366 | ) | 55,017 | |||||
Net cash provided by operating activities |
901,941 | 866,082 | ||||||
Investing activities: |
||||||||
Proceeds from the sale of property and equipment |
24,485 | 19,007 | ||||||
Additions to property, plant and equipment |
(174,252 | ) | (190,732 | ) | ||||
Proceeds
from sale of discontinued businesses |
90,966 | 445,905 | ||||||
Acquisitions (net of cash and cash equivalents acquired) |
(273,610 | ) | (1,116,780 | ) | ||||
Net cash used in investing activities |
(332,411 | ) | (842,600 | ) | ||||
Financing activities: |
||||||||
Increase in debt, net |
317,609 | 228,107 | ||||||
Purchase of treasury stock |
(596,009 | ) | (48,329 | ) | ||||
Proceeds from exercise of stock options, including tax benefits |
87,117 | 93,311 | ||||||
Dividends to stockholders |
(154,390 | ) | (144,799 | ) | ||||
Net cash provided by (used in) financing activities |
(345,673 | ) | 128,290 | |||||
Effect of exchange rate changes on cash |
34,356 | 19,816 | ||||||
Net cash provided by (used in) discontinued operations |
(30,646 | ) | 16,314 | |||||
Net increase in cash and cash equivalents |
227,567 | 187,902 | ||||||
Cash and cash equivalents at beginning of period |
374,845 | 186,943 | ||||||
Cash and cash equivalents at end of period |
$ | 602,412 | $ | 374,845 | ||||