FORM 10-Q
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
QUARTERLY REPORT
PURSUANT TO SECTION 13 or 15(d) OF
THE SECURTIES EXCHANGE ACT OF 1934
For the quarterly period ended June 30, 2006
Commission File Number: 1-4018
Dover Corporation
(Exact name of registrant as specified in its charter)
|
|
|
Delaware
(State of Incorporation)
|
|
53-0257888
(I.R.S. Employer Identification No.) |
|
|
|
280 Park Avenue, New York, NY
(Address of principal executive offices)
|
|
10017
(Zip Code) |
(212) 922-1640
(Registrants telephone number)
Indicate by checkmark whether the registrant (1) has filed all reports required to be filed by
Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months, and (2)
has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by checkmark whether the registrant is a large accelerated filer, an accelerated filer, or
a non-accelerated filer. See definitions of accelerated filer and large accelerated filer in
Rule 12-b-2 of the Securities and Exchange Act.
|
|
|
|
|
Large accelerated filer þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o |
Indicate by checkmark whether the registrant is a shell company (as defined by Rule 12b-2 of the
Securities Exchange Act). Yes o No þ
The number of shares outstanding of the Registrants common stock as of July 21, 2006 was
203,524,951.
Dover Corporation
Form 10-Q
Table of Contents
(All other schedules are not required and have been omitted)
PART I FINANCIAL INFORMATION
Item 1. Financial Statements
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited) (in thousands, except per share figures)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
Revenue |
|
$ |
1,655,397 |
|
|
$ |
1,333,319 |
|
|
$ |
3,161,627 |
|
|
$ |
2,558,174 |
|
Cost of goods and services |
|
|
1,039,667 |
|
|
|
864,273 |
|
|
|
1,996,748 |
|
|
|
1,657,915 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
615,730 |
|
|
|
469,046 |
|
|
|
1,164,879 |
|
|
|
900,259 |
|
Selling and administrative expenses |
|
|
367,232 |
|
|
|
304,163 |
|
|
|
703,866 |
|
|
|
599,359 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating earnings |
|
|
248,498 |
|
|
|
164,883 |
|
|
|
461,013 |
|
|
|
300,900 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
19,266 |
|
|
|
15,241 |
|
|
|
40,746 |
|
|
|
31,356 |
|
Other expense (income), net |
|
|
4,139 |
|
|
|
(5,711 |
) |
|
|
6,974 |
|
|
|
(8,441 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest/other expense, net |
|
|
23,405 |
|
|
|
9,530 |
|
|
|
47,720 |
|
|
|
22,915 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before provision for income
taxes and discontinued operations |
|
|
225,093 |
|
|
|
155,353 |
|
|
|
413,293 |
|
|
|
277,985 |
|
Provision for income taxes |
|
|
66,435 |
|
|
|
45,880 |
|
|
|
123,285 |
|
|
|
76,903 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations |
|
|
158,658 |
|
|
|
109,473 |
|
|
|
290,008 |
|
|
|
201,082 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) from discontinued operations, net |
|
|
(86,747 |
) |
|
|
63,728 |
|
|
|
(14,271 |
) |
|
|
70,253 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
71,911 |
|
|
$ |
173,201 |
|
|
$ |
275,737 |
|
|
$ |
271,335 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations |
|
$ |
0.78 |
|
|
$ |
0.54 |
|
|
$ |
1.42 |
|
|
$ |
0.99 |
|
Earnings (loss) from discontinued operations |
|
|
(0.43 |
) |
|
|
0.31 |
|
|
|
(0.07 |
) |
|
|
0.35 |
|
Net earnings |
|
|
0.35 |
|
|
|
0.85 |
|
|
|
1.35 |
|
|
|
1.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
203,897 |
|
|
|
202,959 |
|
|
|
203,602 |
|
|
|
203,303 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per common share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations |
|
$ |
0.77 |
|
|
$ |
0.54 |
|
|
$ |
1.41 |
|
|
$ |
0.98 |
|
Earnings (loss) from discontinued operations |
|
|
(0.42 |
) |
|
|
0.31 |
|
|
|
(0.07 |
) |
|
|
0.34 |
|
Net earnings |
|
|
0.35 |
|
|
|
0.85 |
|
|
|
1.34 |
|
|
|
1.33 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding |
|
|
205,615 |
|
|
|
203,984 |
|
|
|
205,234 |
|
|
|
204,417 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid per common share |
|
$ |
0.17 |
|
|
$ |
0.16 |
|
|
$ |
0.34 |
|
|
$ |
0.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table is a reconciliation of the share amounts used in computing earnings per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
|
|
2006 |
|
2005 |
|
2006 |
|
2005 |
Weighted average shares outstanding Basic |
|
|
203,897 |
|
|
|
202,959 |
|
|
|
203,602 |
|
|
|
203,303 |
|
Dilutive effect of assumed exercise
of employee stock options |
|
|
1,718 |
|
|
|
1,025 |
|
|
|
1,632 |
|
|
|
1,114 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding Diluted |
|
|
205,615 |
|
|
|
203,984 |
|
|
|
205,234 |
|
|
|
204,417 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Anti-dilutive shares excluded from diluted EPS computation |
|
|
1,875 |
|
|
|
8,906 |
|
|
|
6,141 |
|
|
|
8,357 |
|
See Notes to Condensed Consolidated Financial Statements
1 of 27
DOVER CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS (unaudited) (in thousands)
|
|
|
|
|
|
|
|
|
|
|
At June 30, 2006 |
|
|
At December 31, 2005 |
|
Assets |
|
|
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
|
|
Cash and equivalents |
|
$ |
271,794 |
|
|
$ |
185,939 |
|
Receivables, net |
|
|
1,001,246 |
|
|
|
856,829 |
|
Inventories, net |
|
|
634,895 |
|
|
|
578,386 |
|
Prepaid and other current assets |
|
|
59,618 |
|
|
|
51,132 |
|
Deferred tax asset |
|
|
54,773 |
|
|
|
46,881 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
2,022,326 |
|
|
|
1,719,167 |
|
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
|
752,670 |
|
|
|
719,184 |
|
Goodwill |
|
|
2,644,787 |
|
|
|
2,566,816 |
|
Intangible assets, net |
|
|
737,038 |
|
|
|
696,923 |
|
Other assets and deferred charges |
|
|
242,430 |
|
|
|
239,429 |
|
Assets of discontinued operations |
|
|
460,942 |
|
|
|
638,974 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
6,860,193 |
|
|
$ |
6,580,493 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
|
|
Notes payable and current maturities of long-term debt |
|
$ |
37,838 |
|
|
$ |
194,162 |
|
Accounts payable |
|
|
399,489 |
|
|
|
332,739 |
|
Accrued compensation and employee benefits |
|
|
208,493 |
|
|
|
219,447 |
|
Accrued insurance |
|
|
122,463 |
|
|
|
112,766 |
|
Other accrued expenses |
|
|
158,981 |
|
|
|
156,298 |
|
Federal and other taxes on income |
|
|
131,607 |
|
|
|
95,413 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
1,058,871 |
|
|
|
1,110,825 |
|
|
|
|
|
|
|
|
Long-term debt |
|
|
1,343,704 |
|
|
|
1,344,173 |
|
Deferred income taxes |
|
|
355,166 |
|
|
|
351,564 |
|
Other deferrals (principally compensation) |
|
|
264,942 |
|
|
|
240,048 |
|
Liabilities of discontinued operations |
|
|
205,665 |
|
|
|
204,360 |
|
Commitments and contingent liabilities |
|
|
|
|
|
|
|
|
Stockholders Equity |
|
|
|
|
|
|
|
|
Total stockholders equity |
|
|
3,631,845 |
|
|
|
3,329,523 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
6,860,193 |
|
|
$ |
6,580,493 |
|
|
|
|
|
|
|
|
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY (unaudited) (in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common |
|
|
Additional |
|
|
Other |
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
Stock |
|
|
Paid-In |
|
|
Comprehensive |
|
|
Retained |
|
|
Treasury |
|
|
Stockholders |
|
|
|
$1 Par Value |
|
|
Capital |
|
|
Earnings (Loss) |
|
|
Earnings |
|
|
Stock |
|
|
Equity |
|
Balance at December 31, 2005 |
|
$ |
239,796 |
|
|
$ |
122,181 |
|
|
$ |
57,778 |
|
|
$ |
4,004,944 |
|
|
$ |
(1,095,176 |
) |
|
$ |
3,329,523 |
|
Net earnings |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
275,737 |
|
|
|
|
|
|
|
275,737 |
|
Dividends paid |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(69,264 |
) |
|
|
|
|
|
|
(69,264 |
) |
Common stock issued for options exercised |
|
|
1,672 |
|
|
|
49,088 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50,760 |
|
Stock-based compensation expense |
|
|
|
|
|
|
15,451 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,451 |
|
Tax benefit from exercises of stock options |
|
|
|
|
|
|
10,480 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,480 |
|
Common stock acquired |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(43,175 |
) |
|
|
(43,175 |
) |
Translation of foreign
financial statements |
|
|
|
|
|
|
|
|
|
|
62,491 |
|
|
|
|
|
|
|
|
|
|
|
62,491 |
|
Other, net of tax |
|
|
|
|
|
|
|
|
|
|
(158 |
) |
|
|
|
|
|
|
|
|
|
|
(158 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 30, 2006 |
|
$ |
241,468 |
|
|
$ |
197,200 |
|
|
$ |
120,111 |
|
|
$ |
4,211,417 |
|
|
$ |
(1,138,351 |
) |
|
$ |
3,631,845 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock, $100 par value per share. 100,000 shares authorized; none issued.
See Notes to Condensed Consolidated Financial Statements
2 of 27
DOVER CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited) (in thousands)
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
|
|
2006 |
|
|
2005 |
|
Operating Activities of Continuing Operations |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net earnings |
|
$ |
275,737 |
|
|
$ |
271,335 |
|
|
|
|
|
|
|
|
|
|
Adjustments to reconcile net earnings to net cash from operating activities: |
|
|
|
|
|
|
|
|
Loss (earnings) from discontinued operations |
|
|
14,271 |
|
|
|
(70,253 |
) |
Depreciation and amortization |
|
|
95,868 |
|
|
|
74,004 |
|
Stock-based compensation |
|
|
13,948 |
|
|
|
|
|
Changes in current assets and liabilities (excluding effects of acquisitions,
dispositions and foreign exchange): |
|
|
|
|
|
|
|
|
Increase in accounts receivable |
|
|
(111,809 |
) |
|
|
(77,995 |
) |
Increase in inventories |
|
|
(40,099 |
) |
|
|
(33,828 |
) |
Increase in prepaid expenses and other assets |
|
|
(6,911 |
) |
|
|
(4,907 |
) |
Increase in accounts payable |
|
|
35,237 |
|
|
|
21,241 |
|
Increase (decrease) in accrued expenses |
|
|
(10,563 |
) |
|
|
16,642 |
|
Increase in accrued and deferred taxes |
|
|
15,904 |
|
|
|
12,853 |
|
Other non-current, net |
|
|
19,844 |
|
|
|
(40,593 |
) |
|
|
|
|
|
|
|
Net cash provided by operating activities of continuing operations |
|
|
301,427 |
|
|
|
168,499 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investing Activities of Continuing Operations |
|
|
|
|
|
|
|
|
Proceeds from the sale of property and equipment |
|
|
6,667 |
|
|
|
1,878 |
|
Additions to property, plant and equipment |
|
|
(86,914 |
) |
|
|
(55,346 |
) |
Proceeds from sales of discontinued businesses |
|
|
153,429 |
|
|
|
95,943 |
|
Acquisitions (net of cash and cash equivalents acquired) |
|
|
(104,598 |
) |
|
|
(115,747 |
) |
|
|
|
|
|
|
|
Net cash used in investing activities of continuing operations |
|
|
(31,416 |
) |
|
|
(73,272 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financing Activities of Continuing Operations |
|
|
|
|
|
|
|
|
Increase (decrease) in debt, net |
|
|
(157,596 |
) |
|
|
40,979 |
|
Purchase of treasury stock |
|
|
(43,175 |
) |
|
|
(51,063 |
) |
Proceeds from exercise of stock options, including tax benefits |
|
|
61,240 |
|
|
|
8,380 |
|
Dividends to stockholders |
|
|
(69,264 |
) |
|
|
(64,987 |
) |
|
|
|
|
|
|
|
Net cash used in financing activities of continuing operations |
|
|
(208,795 |
) |
|
|
(66,691 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows From Discontinued Operations (revised, see note 1) |
|
|
|
|
|
|
|
|
Net cash provided by operating activities of discontinued operations |
|
|
20,360 |
|
|
|
51,278 |
|
Net cash used in investing activities of discontinued operations |
|
|
(4,833 |
) |
|
|
(13,310 |
) |
|
|
|
|
|
|
|
Net cash provided by discontinued operations |
|
|
15,527 |
|
|
|
37,968 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash |
|
|
9,112 |
|
|
|
(23,561 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents |
|
|
85,855 |
|
|
|
42,943 |
|
Cash and cash equivalents at beginning of period |
|
|
185,939 |
|
|
|
309,870 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
271,794 |
|
|
$ |
352,813 |
|
|
|
|
|
|
|
|
See Notes to Condensed Consolidated Financial Statements
3 of 27
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(unaudited)
1. Basis of Presentation
The accompanying unaudited condensed consolidated financial statements, in accordance with
Securities and Exchange Commission (SEC) rules for interim periods, do not include all of the
information and notes required by accounting principles generally accepted in the United States of
America for complete financial statements and should be read in conjunction with the Dover
Corporation (Dover or the Company) Annual Report on Form 10-K for the year ended December 31,
2005, which provides a more complete understanding of Dovers accounting policies, financial
position, operating results, business properties and other matters. It is the opinion of management
that these financial statements reflect all adjustments necessary for a fair presentation of the
interim results. The results of operations of any interim period are not necessarily indicative of
the results of operations for the full year.
The Company has revised its 2005 statement of cash flows to separately disclose the operating and
investing portions of the cash flows attributable to discontinued operations. These amounts were
previously reported on a combined basis.
On January 1, 2006, the Company adopted Statement of Financial Accounting Standard (SFAS) No. 123
(revised 2004), Share-Based Payment (SFAS No. 123(R)).
Certain prior period amounts have been reclassified to conform to the current period presentation.
2. New Accounting Pronouncement Stock-Based Compensation
2005 Equity and Cash Incentive Plan
On April 20, 2004, the stockholders approved the Dover Corporation 2005 Equity and Cash Incentive
Plan (the 2005 Plan) to replace the 1995 Incentive Stock Option Plan and 1995 Cash Performance
Program (the 1995 Plan). Under the 2005 Plan, a maximum aggregate of 20 million shares are
reserved for grants (non-qualified and incentive stock options, stock settled appreciation rights
(SSARs), and restricted stock) to key personnel between February 1, 2005 and January 31, 2015,
provided that no incentive stock options shall be granted under the plan after February 11, 2014
and a maximum of one million shares may be granted as restricted stock. The exercise price of
options and SSARs may not be less than the fair market value of the stock at the time the awards
are granted. The period during which these options and SSARs are exercisable is fixed by the
Companys Compensation Committee at the time of grant, but generally may not commence sooner than
three years after the date of grant, and may not exceed ten years from the date of grant. All stock
options or SSARs that have been issued under the 1995 Plan or the 2005 Plan vest after three years
of service and expire at the end of ten years. All stock options and SSARs are granted at regularly
scheduled quarterly Compensation Committee meetings (usually only at the first quarter meeting) and
have an exercise price equal to the fair market value of Dover stock on that day. New common shares
are issued when options or SSARs are exercised.
In the first quarter of 2006, the Company issued 1,886,989 SSARs under the 2005 Plan. No SSARs
were issued in the second quarter of 2006. No stock options were issued in 2006 and the Company
does not anticipate issuing stock options in the future.
New Accounting Pronouncement SFAS No. 123(R)
Prior to January 1, 2006, Dover accounted for stock-based compensation in accordance with
Accounting Principles Board Opinion (APB) No. 25 Accounting for Stock Issued to Employees (APB
No. 25) and followed the disclosure only provisions of SFAS No. 123 Accounting for Stock-Based
Compensation (SFAS No. 123). Accordingly, compensation expense was not recognized in the
Companys 2005 Statement of Operations in connection with stock options granted to employees.
Effective January, 1 2006, Dover adopted SFAS No. 123(R) which no longer permits the use of the
intrinsic value method under APB No. 25. The Company used the modified prospective method to adopt
SFAS No. 123(R), which requires compensation expense to be recorded for all stockbased
compensation granted on or after January 1, 2006, as well as the unvested portion of previously
granted options. The Company is recording the compensation expense on a straight-line basis,
generally over the explicit service period of three years (except for retirement eligible employees
and retirees). Prior to adoption, the Company calculated its pro-forma footnote disclosure related to stock-based compensation using the explicit service period for all employees, and will continue
to vest those awards over
4 of 27
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
their explicit service period. Concurrent with the adoption of SFAS No. 123(R), the Company changed
its accounting policy for awards granted after January 1, 2006, to immediately expense awards
granted to retirement eligible employees and to shorten the vesting period for any employee who
will become eligible to retire within the three-year explicit service period. Expense for these
employees will be recorded over the period from the date of grant through the date the employee
first becomes eligible to retire and is no longer required to provide service.
The following table illustrates the effect on net earnings and basic and diluted earnings per share
if the Company had recognized compensation expense for stock options granted in prior years. The
2005 pro forma amounts in this table were based on the explicit service periods (three years) of
the options granted without consideration of retirement eligibility:
|
|
|
|
|
|
|
|
|
|
|
Three Months |
|
|
Six Months |
|
|
|
Ended June 30, |
|
|
Ended June 30, |
|
(in thousands, except per share figures) |
|
2005 |
|
|
2005 |
|
Net earnings, as reported |
|
$ |
173,201 |
|
|
$ |
271,335 |
|
Add: |
|
|
|
|
|
|
|
|
Total stock-based employee compensation expense
included in net earnings, net of tax |
|
|
|
|
|
|
|
|
Deduct: |
|
|
|
|
|
|
|
|
Total stock-based employee compensation
expense determined under fair value based
method for all awards, net of tax effects |
|
|
(4,735 |
)(A) |
|
|
(9,398 |
)(A) |
|
|
|
|
|
|
|
Pro forma net earnings |
|
$ |
168,466 |
|
|
$ |
261,937 |
|
|
|
|
|
|
|
|
Earnings per share: |
|
|
|
|
|
|
|
|
Basic-as reported |
|
$ |
0.85 |
|
|
$ |
1.33 |
|
Basic-pro forma |
|
|
0.83 |
|
|
|
1.29 |
|
|
|
|
|
|
|
|
|
|
Diluted-as reported |
|
|
0.85 |
|
|
|
1.33 |
|
Diluted-pro forma |
|
|
0.83 |
|
|
|
1.28 |
|
|
|
|
(A) |
|
Had the Company applied the new accounting treatment for retirement eligible employees to
grants made prior to 2006, stock-based compensation expense, net of tax benefits, would have been
$4.2 million in the second quarter of 2005 and $8.4 million for the six months ended June 30, 2005. |
The following table illustrates the effect that the adoption of SFAS No. 123(R) had on the
Companys results and cash flows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, 2006 |
|
Six Months Ended June 30, 2006 |
|
|
Under Pre - |
|
|
|
|
|
|
|
|
|
Under Pre - |
|
|
|
|
|
|
SFAS No. 123(R) |
|
SFAS No. 123(R) |
|
|
|
|
|
SFAS No. 123(R) |
|
SFAS No. |
|
|
(in thousands, except per share figures) |
|
Accounting |
|
Impact |
|
Actual |
|
Accounting |
|
123(R) Impact |
|
Actual |
Earnings before provision for income taxes and
discontinued operations |
|
$ |
231,812 |
|
|
$ |
6,719 |
(A) |
|
$ |
225,093 |
|
|
$ |
427,241 |
|
|
$ |
13,948 |
(A) |
|
$ |
413,293 |
|
Earnings from continuing operations |
|
|
163,025 |
|
|
|
4,367 |
|
|
|
158,658 |
|
|
|
299,074 |
|
|
|
9,066 |
|
|
|
290,008 |
|
Net Earnings |
|
|
76,648 |
|
|
|
4,737 |
(B) |
|
|
71,911 |
|
|
|
285,780 |
|
|
|
10,043 |
(B) |
|
|
275,737 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic EPS |
|
$ |
0.38 |
|
|
$ |
0.02 |
|
|
$ |
0.35 |
|
|
$ |
1.40 |
|
|
$ |
0.05 |
|
|
$ |
1.35 |
|
Diluted EPS |
|
|
0.37 |
|
|
$ |
0.02 |
|
|
|
0.35 |
|
|
|
1.39 |
|
|
|
0.05 |
|
|
|
1.34 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Activities |
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
|
$ |
311,907 |
|
|
$ |
(10,480) |
(C) |
|
$ |
301,427 |
|
Financing Activities |
|
|
N/A |
|
|
|
N/A |
|
|
|
N/A |
|
|
|
(219,275 |
) |
|
|
10,480 |
|
|
|
(208,795 |
) |
|
|
|
(A) |
|
Recorded in Selling and Administrative expenses. |
|
(B) |
|
Had the Company applied the new accounting treatment for retirement eligible employees to
grants made prior to 2006, stock based compensation expense, net of tax benefits, would have been
$4.4 million and $9.4 million for the second quarter and first six months of 2006, respectively. |
|
(C) |
|
Represents tax benefit from option exercises. |
5 of 27
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
The fair values of the 2006 SSAR and 2005 stock option grants were estimated on the dates of
grant using a Black-Scholes option-pricing model with the following assumptions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2006 Grant |
|
2005 Grant |
|
|
|
|
|
|
SSARs |
|
Stock Options |
Risk-free interest rates |
|
|
|
|
|
|
4.63 |
% |
|
|
3.97 |
% |
Dividend yield |
|
|
|
|
|
|
1.52 |
% |
|
|
1.70 |
% |
Expected life |
|
|
(A |
) |
|
|
8 |
|
|
|
8 |
|
Volatility |
|
|
(B |
) |
|
|
30.73 |
% |
|
|
31.15 |
% |
Weighted average option grant price |
|
|
|
|
|
$ |
46.00 |
|
|
$ |
38.00 |
|
Weighted average fair value of options granted |
|
|
|
|
|
$ |
17.01 |
|
|
$ |
13.24 |
|
|
|
|
(A) |
|
Represents an estimate of the period of time that stock options and SSARs are expected to
remain outstanding and is based on historical data of employee exercises. |
|
(B) |
|
Calculated using the daily returns of Dovers stock over a historical period equal to the
expected life of the SSAR or stock option. |
2006 Activity
A summary of activity for SSARs and stock options for the six months ended June 30, 2006 is as
follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SSARs |
|
|
Stock Options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Remaining |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Remaining |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Contractual |
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Contractual |
|
|
|
|
|
|
|
Exercise |
|
|
Aggregate |
|
|
Term |
|
|
|
|
|
|
Exercise |
|
|
Aggregate |
|
|
Term |
|
|
|
Shares |
|
|
Price |
|
|
Intrinsic Value |
|
|
(Years) |
|
|
Shares |
|
|
Price |
|
|
Intrinsic Value |
|
|
(Years) |
|
Outstanding at 1/1/2006 |
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
13,598,833 |
|
|
$ |
34.61 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
1,886,989 |
|
|
|
46.00 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeited |
|
|
(12,069 |
) |
|
|
46.00 |
|
|
|
|
|
|
|
|
|
|
|
(145,716 |
) |
|
|
39.00 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
|
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
(1,672,552 |
) |
|
|
29.70 |
|
|
$ |
29,442,103 |
(A) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at 6/30/2006 |
|
|
1,874,920 |
|
|
|
46.00 |
|
|
|
2,231,980 |
|
|
|
9.59 |
|
|
|
11,780,565 |
|
|
|
35.26 |
|
|
|
140,597,084 |
|
|
|
5.22 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercisable at June 30,
2006 through: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
302,596 |
|
|
$ |
24.72 |
|
|
$ |
6,799,465 |
|
|
|
|
|
2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
443,945 |
|
|
|
35.00 |
|
|
|
5,411,885 |
|
|
|
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
745,432 |
|
|
|
31.00 |
|
|
|
12,068,872 |
|
|
|
|
|
2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
625,654 |
|
|
|
39.00 |
|
|
|
5,124,382 |
|
|
|
|
|
2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,381,457 |
|
|
|
41.00 |
|
|
|
8,551,827 |
|
|
|
|
|
2012 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,566,609 |
|
|
|
38.00 |
|
|
|
14,397,826 |
|
|
|
|
|
2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,438,618 |
|
|
|
24.50 |
|
|
|
55,333,315 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total exercisable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,504,311 |
|
|
|
32.84 |
|
|
|
107,687,572 |
|
|
|
4.86 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) |
|
Cash received for stock options exercised during six months ended June 30, 2006 totaled
$50.8 million. The aggregate intrinsic value of stock options exercised during the comparable
prior year period was $6.3 million. |
6 of 27
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
The following table summarizes the status of all non-vested stock-based awards:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SSARs |
|
|
Stock Options |
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
Weighted |
|
|
|
|
|
|
|
Average |
|
|
|
|
|
|
Average |
|
|
|
|
|
|
|
Grant-Date |
|
|
|
|
|
|
Grant-Date |
|
|
|
Shares |
|
|
Fair Value |
|
|
Shares |
|
|
Fair Value |
|
Non-vested at 1/1/2006 |
|
|
|
|
|
$ |
|
|
|
|
7,505,593 |
|
|
$ |
11.92 |
|
Granted |
|
|
1,886,989 |
|
|
|
17.01 |
|
|
|
|
|
|
|
|
|
Vested |
|
|
|
|
|
|
|
|
|
|
(3,050,593 |
) |
|
|
8.90 |
|
Forfeited |
|
|
(12,069 |
) |
|
|
17.01 |
|
|
|
(178,746 |
) |
|
|
13.83 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-vested at 6/30/2006 |
|
|
1,874,920 |
|
|
|
17.01 |
|
|
|
4,276,254 |
|
|
|
14.01 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrecognized compensation expense related to non-vested shares was $44.7 million at June 30,
2006. This cost is expected to be recognized over a weighted average period of 2.0 years.
Additional Detail
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SSARs Outstanding |
|
SSARs Exercisable |
|
|
|
|
|
|
Weighted |
|
Weighted Average |
|
|
|
|
|
Weighted |
|
Weighted Average |
|
|
|
|
|
|
Average |
|
Remaining Life in |
|
|
|
|
|
Average |
|
Remaining Life in |
Range of Exercise Prices |
|
Number |
|
Exercise Price |
|
Years |
|
Number |
|
Exercise Price |
|
Years |
|
|
|
$46.00 |
|
|
1,874,920 |
|
|
$ |
46.00 |
|
|
|
9.59 |
|
|
|
|
|
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Options Outstanding |
|
Options Exercisable |
|
|
|
|
|
|
Weighted |
|
Weighted Average |
|
|
|
|
|
Weighted |
|
Weighted Average |
|
|
|
|
|
|
Average |
|
Remaining Life in |
|
|
|
|
|
Average |
|
Remaining Life in |
Range of Exercise Prices |
|
Number |
|
Exercise Price |
|
Years |
|
Number |
|
Exercise Price |
|
Years |
|
|
|
$24.50 - $31.00 |
|
|
3,495,246 |
|
|
$ |
25.94 |
|
|
|
5.25 |
|
|
|
3,495,246 |
|
|
$ |
25.94 |
|
|
|
5.25 |
|
$33.00 - $39.00 |
|
|
4,929,836 |
|
|
|
37.85 |
|
|
|
6.41 |
|
|
|
2,627,308 |
|
|
|
37.72 |
|
|
|
4.47 |
|
$39.40 - $46.00 |
|
|
3,355,483 |
|
|
|
41.15 |
|
|
|
6.38 |
|
|
|
1,381,757 |
|
|
|
41.01 |
|
|
|
4.61 |
|
Also, during the second quarter of 2006, the Company purchased 700,000 shares of common stock
in the open market at an average price of $47.19. During the six months ended June 30, 2006, the
Company purchased a total of 800,000 shares of common stock in the open market at an average price
of $47.28.
7 of 27
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
3. Acquisitions
The 2006 acquisitions are wholly-owned and had an aggregate cost of $104.6 million, net of cash
acquired, at the date of acquisition. The following table details acquisitions made during 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating |
Date |
|
Type |
|
Acquired Companies |
|
Location (Near) |
|
Segment |
|
Group |
|
Company |
27-Feb
|
|
Stock
|
|
Infocash/Cash Services Limited
|
|
Abingdon, U.K.
|
|
Electronics
|
|
Commercial Equipment
|
|
Triton |
Deployer of Automated Teller Machines (ATMs), and provider of ATM field maintenance/repair and finance services. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28-Feb
|
|
Stock
|
|
Cash Point Machines PLC
|
|
Barnstaple, U.K.
|
|
Electronics
|
|
Commercial Equipment
|
|
Triton |
Deployer of ATMs and ATM service management. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12-May
|
|
Stock
|
|
ONeil Product Development Inc.
|
|
Irvine, CA
|
|
Technologies
|
|
Product Identification
|
|
N/A |
Manufacturer
of portable printers and related media consumables sold under the
ONeil brand to various OEM partners.
The following unaudited pro forma information illustrates the effect on Dovers revenue and
net earnings for the three and six month periods ended June 30, 2006 and 2005, assuming that the
2006 and 2005 acquisitions had all taken place on January 1, 2005.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
(in thousands, except per share figures) |
|
2006 |
|
2005 |
|
2006 |
|
2005 |
Revenue from continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
|
$ |
1,655,397 |
|
|
$ |
1,333,319 |
|
|
$ |
3,161,627 |
|
|
$ |
2,558,174 |
|
Pro forma |
|
|
1,660,181 |
|
|
|
1,427,555 |
|
|
|
3,179,394 |
|
|
|
2,752,521 |
|
Net earnings from continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
|
$ |
158,658 |
|
|
$ |
109,473 |
|
|
$ |
290,008 |
|
|
$ |
201,082 |
|
Pro forma |
|
|
158,991 |
|
|
|
109,444 |
|
|
|
290,709 |
|
|
|
200,584 |
|
Basic earnings per share from continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
|
$ |
0.78 |
|
|
$ |
0.54 |
|
|
$ |
1.42 |
|
|
$ |
0.99 |
|
Pro forma |
|
|
0.78 |
|
|
|
0.54 |
|
|
|
1.43 |
|
|
|
0.99 |
|
Diluted earnings per share from continuing operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As reported |
|
$ |
0.77 |
|
|
$ |
0.54 |
|
|
$ |
1.41 |
|
|
$ |
0.98 |
|
Pro forma |
|
|
0.77 |
|
|
|
0.54 |
|
|
|
1.42 |
|
|
|
0.98 |
|
These pro forma results of operations have been prepared for comparative purposes only and
include certain adjustments to actual financial results for the relevant periods, such as imputed
financing costs, and estimated additional amortization and depreciation expense as a result of
intangibles and fixed assets acquired. They do not purport to be indicative of the results of
operations which actually would have resulted had the acquisitions occurred on the date indicated,
or which may result in the future.
4. Inventory
The following table displays the components of inventory:
|
|
|
|
|
|
|
|
|
|
|
At June 30, |
|
|
At December 31, |
|
(in thousands) |
|
2006 |
|
|
2005 |
|
Raw materials |
|
$ |
290,942 |
|
|
$ |
269,603 |
|
Work in progress |
|
|
175,824 |
|
|
|
146,479 |
|
Finished goods |
|
|
208,352 |
|
|
|
201,110 |
|
|
|
|
|
|
|
|
Subtotal |
|
|
675,118 |
|
|
|
617,192 |
|
Less LIFO reserve |
|
|
40,223 |
|
|
|
38,806 |
|
|
|
|
|
|
|
|
Total |
|
$ |
634,895 |
|
|
$ |
578,386 |
|
|
|
|
|
|
|
|
8 of 27
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
5. Property, Plant and Equipment
The following table displays the components of property, plant and equipment:
|
|
|
|
|
|
|
|
|
|
|
At June 30, |
|
|
At December 31, |
|
(in thousands) |
|
2006 |
|
|
2005 |
|
Land |
|
$ |
53,248 |
|
|
$ |
52,437 |
|
Buildings and improvements |
|
|
456,546 |
|
|
|
438,893 |
|
Machinery, equipment and other |
|
|
1,515,712 |
|
|
|
1,437,535 |
|
|
|
|
|
|
|
|
|
|
|
2,025,506 |
|
|
|
1,928,865 |
|
Accumulated depreciation |
|
|
(1,272,836 |
) |
|
|
(1,209,681 |
) |
|
|
|
|
|
|
|
Total |
|
$ |
752,670 |
|
|
$ |
719,184 |
|
|
|
|
|
|
|
|
6. Goodwill and Other Intangible Assets
Dover is continuing to evaluate the initial purchase price allocations of certain acquisitions and
will adjust the allocations as additional information relative to the fair values of the assets and
liabilities of the businesses becomes known. The Company is also in the process of obtaining or
finalizing appraisals of tangible and intangible assets for certain acquisitions. The Company does
not anticipate the final valuations of the assets and liabilities acquired to be significantly
different than the initial purchase price allocations.
The following table provides the changes in carrying value of goodwill by market segment through
the six months ended June 30, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill from 2006 |
|
including currency |
|
|
|
|
|
|
(in thousands) |
|
At December 31, 2005 |
|
acquisitions |
|
translations |
|
|
|
|
|
At June 30, 2006 |
|
Diversified |
|
$ |
271,304 |
|
|
$ |
|
|
|
$ |
1,469 |
|
|
|
|
|
|
$ |
272,773 |
|
Electronics |
|
|
744,236 |
|
|
|
13,230 |
|
|
|
(18,842 |
) |
|
|
(A |
) |
|
|
738,624 |
|
Industries |
|
|
239,417 |
|
|
|
|
|
|
|
408 |
|
|
|
|
|
|
|
239,825 |
|
Resources |
|
|
611,789 |
|
|
|
|
|
|
|
2,930 |
|
|
|
|
|
|
|
614,719 |
|
Systems |
|
|
106,792 |
|
|
|
|
|
|
|
1,132 |
|
|
|
|
|
|
|
107,924 |
|
Technologies |
|
|
593,278 |
|
|
|
68,549 |
|
|
|
9,095 |
|
|
|
|
|
|
|
670,922 |
|
|
|
|
Total |
|
$ |
2,566,816 |
|
|
$ |
81,779 |
|
|
$ |
(3,808 |
) |
|
|
|
|
|
$ |
2,644,787 |
|
|
|
|
|
|
|
(A) |
|
Includes a reclass from goodwill to customer-related intangibles of $23 million related to
the September 2005 acquisition of Knowles Electronics Holdings, Inc. |
9 of 27
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
The following table provides the gross carrying value and accumulated amortization for each major
class of intangible asset:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, 2006 |
|
|
|
|
|
|
At December 31, 2005 |
|
|
|
Gross Carrying |
|
|
Accumulated |
|
|
Average |
|
|
Gross Carrying |
|
|
Accumulated |
|
(in thousands) |
|
Amount |
|
|
Amortization |
|
|
Life |
|
|
Amount |
|
|
Amortization |
|
Amortized Intangible Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trademarks |
|
$ |
26,290 |
|
|
$ |
10,893 |
|
|
|
29 |
|
|
$ |
25,857 |
|
|
$ |
10,083 |
|
Patents |
|
|
106,455 |
|
|
|
61,092 |
|
|
|
13 |
|
|
|
107,680 |
|
|
|
57,823 |
|
Customer Intangibles |
|
|
373,596 |
|
|
|
57,963 |
|
|
|
9 |
|
|
|
317,782 |
|
|
|
39,582 |
|
Unpatented Technologies |
|
|
132,687 |
|
|
|
32,842 |
|
|
|
9 |
|
|
|
130,330 |
|
|
|
26,005 |
|
Non-Compete Agreements |
|
|
4,947 |
|
|
|
4,622 |
|
|
|
5 |
|
|
|
5,613 |
|
|
|
5,188 |
|
Drawings & Manuals |
|
|
4,007 |
|
|
|
2,728 |
|
|
|
5 |
|
|
|
3,942 |
|
|
|
2,578 |
|
Distributor Relationships |
|
|
72,243 |
|
|
|
7,195 |
|
|
|
20 |
|
|
|
64,406 |
|
|
|
5,381 |
|
Other |
|
|
18,227 |
|
|
|
6,240 |
|
|
|
14 |
|
|
|
13,753 |
|
|
|
4,314 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
738,452 |
|
|
|
183,575 |
|
|
|
11 |
|
|
|
669,363 |
|
|
|
150,954 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unamortized Intangible Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trademarks |
|
|
182,161 |
|
|
|
|
|
|
|
|
|
|
|
178,514 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Intangible Assets |
|
$ |
920,613 |
|
|
$ |
183,575 |
|
|
|
|
|
|
$ |
847,877 |
|
|
$ |
150,954 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7. Discontinued Operations
2006
During the second quarter of 2006, the Company discontinued five businesses in the Technologies
segment, one business in the Industries segment and one business in the Electronics segment. As a
result, the Company recorded a $106.5 million write-down ($87.9 million after-tax) of the carrying
value of these businesses to their estimated fair market value.
The five businesses from Dover Technologies are Universal Instruments, Hover-Davis, Vitronics
Soltec, Alphasem in the Circuit, Assembly and Test Group and Mark Andy in the Product
Identification and Print Group. In 2005, these five businesses had total revenue and earnings of
$580.2 million and $26.7 million, respectively, and the 2006 year-to-date revenue and earnings were
$291.8 million and $9.3 million, respectively. Dover also discontinued two other businesses,
Kurz-Kasch in the Dover Electronics Components Group and a product line in the Industries
segment.
During the first quarter of 2006, Dover completed the sale of Tranter PHE, a business discontinued
in the Diversified segment in the fourth quarter of 2005, resulting in a pre-tax gain of
approximately $109.0 million ($85.5 million after-tax). In addition, during the first quarter of
2006, the Company discontinued and sold a business in the Electronics segment for a loss of $2.5
million ($2.2 million after-tax). Also, during the first quarter of 2006, the Company discontinued
an operating company, comprised of two businesses in the Resources segment, resulting in an
impairment of approximately $15.4 million ($14.4 million after-tax).
2005
During the second quarter of 2005, the Company discontinued and sold Hydratight Sweeney for a gain
of approximately $49.4 million ($46.9 million after-tax). During the first quarter of 2005, Dover
discontinued a business in the Industries segment, resulting in a $2.2 million loss, net of tax.
10 of 27
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
Summarized results of the Companys discontinued operations are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
(in thousands) |
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
Revenue |
|
$ |
193,913 |
|
|
$ |
268,215 |
|
|
$ |
407,371 |
|
|
$ |
502,055 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain (loss) on sale, net of taxes (1) |
|
$ |
(87,501 |
) |
|
$ |
46,830 |
|
|
$ |
(18,949 |
) |
|
$ |
44,592 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from operations before taxes |
|
|
5,055 |
|
|
|
21,342 |
|
|
|
10,949 |
|
|
|
33,250 |
|
Provision for income taxes related to operations |
|
|
(4,301 |
) |
|
|
(4,444 |
) |
|
|
(6,271 |
) |
|
|
(7,589 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) from discontinued operations, net of tax |
|
$ |
(86,747 |
) |
|
$ |
63,728 |
|
|
$ |
(14,271 |
) |
|
$ |
70,253 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At June 30, 2006, the assets and liabilities of discontinued operations primarily represent
amounts related to the 7 companies discontinued in the second quarter as well as the operating
company discontinued in the first quarter of 2006 and 2 previously discontinued businesses in the
Systems and Resources segments. Additional detail related to the assets and liabilities of the
Companys discontinued operations is as follows:
|
|
|
|
|
|
|
|
|
|
|
At June 30, |
|
|
At December 31, |
|
(in thousands) |
|
2006 |
|
|
2005 |
|
Assets of Discontinued Operations |
|
|
|
|
|
|
|
|
Current assets |
|
$ |
287,534 |
|
|
$ |
327,202 |
|
Non-current assets |
|
|
173,408 |
|
|
|
311,772 |
|
|
|
|
|
|
|
|
|
|
$ |
460,942 |
|
|
$ |
638,974 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities of Discontinued Operations |
|
|
|
|
|
|
|
|
Current liabilities |
|
$ |
168,536 |
|
|
$ |
156,802 |
|
Long-term liabilities |
|
|
37,129 |
|
|
|
47,558 |
|
|
|
|
|
|
|
|
|
|
$ |
205,665 |
|
|
$ |
204,360 |
|
|
|
|
|
|
|
|
In addition to the assets and liabilities of the entities currently held for sale in
discontinued operations, the assets and liabilities of discontinued operations include residual
amounts related to businesses previously sold. These residual amounts include property, plant and
equipment, deferred tax assets, and contingency reserves.
8. Debt
Subsequent to June 30, 2006, the Company closed a structured five-year $175 million amortizing loan
with a non-US lender. The proceeds of the loan will be used for operational investments and are not
reflected in the Condensed Consolidated financial statements as of June 30, 2006.
Dovers long-term notes with a book value of $1,344.8 million, of which $1.0 million matures in the
current year, had a fair value of approximately $1,320.9 million at June 30, 2006. The estimated
fair value of the long-term notes is based on quoted market prices for similar issues.
There are presently two interest rate swap agreements outstanding for a total notional amount of
$100.0 million, designated as fair value hedges on part of the Companys $150.0 million 6.25% Notes
due on June 1, 2008. One $50 million interest rate swap exchanges fixed-rate interest for
variable-rate interest. The other $50 million swap is designated in foreign currency and exchanges
fixed-rate interest for variable-rate interest, and also hedges a portion of the Companys net
investment in foreign operations. The swap agreements have reduced the effective interest rate on
the notes to 5.69%. There is no hedge ineffectiveness. The fair value of the interest rate swaps
outstanding as of June 30, 2006 was determined through market quotation.
9. Commitments and Contingent Liabilities
A few of the Companys subsidiaries are involved in legal proceedings relating to the cleanup of
waste disposal sites identified under federal and state statutes which provide for the allocation of such costs
among potentially responsible parties. In each instance, the extent of the liability of the
Company or its subsidiaries appears to be
11 of 27
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
very small in relation to the total projected
expenditures and the number of other potentially responsible parties involved and is anticipated
to be immaterial to the Company. In addition, a few of the Companys subsidiaries are involved in
ongoing remedial activities at certain current and former plant sites, in cooperation with
regulatory agencies, and appropriate reserves have been established.
The Company and certain of its subsidiaries are also parties to a number of other legal proceedings
incidental to their businesses. These proceedings primarily involve claims by private parties
alleging injury arising out of use of the products of Dover companies, exposure to hazardous
substances, patent infringement, litigation and administrative proceedings involving employment
matters, and commercial disputes. Management and legal counsel periodically review the probable
outcome of such proceedings, the costs and expenses reasonably expected to be incurred, the
availability and extent of insurance coverage, and established reserves. While it is not possible
at this time to predict the outcome of these legal actions or any need for additional reserves, in
the opinion of management, based on these reviews, it is very unlikely that the disposition of the
lawsuits and the other matters mentioned above will have a material adverse effect on the financial
position, results of operations, cash flows or competitive position of the Company. Estimated
warranty program claims are provided for at the time of sale. Amounts provided for are based on
historical costs and adjusted new claims. The changes in carrying amount of product warranties
through June 30, 2006 and 2005 are as follows:
|
|
|
|
|
|
|
|
|
(in thousands) |
|
2006 |
|
|
2005 |
|
Beginning Balance January 1 |
|
$ |
37,749 |
|
|
$ |
34,918 |
|
Provision for warranties |
|
|
16,582 |
|
|
|
11,658 |
|
Settlements made |
|
|
(13,111 |
) |
|
|
(11,719 |
) |
Other adjustments |
|
|
1,005 |
|
|
|
117 |
|
|
|
|
|
|
|
|
Ending Balance June 30 |
|
$ |
42,225 |
|
|
$ |
34,974 |
|
|
|
|
|
|
|
|
10. Employee Benefit Plans
The following table sets forth the components of net periodic expense.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retirement Plan Benefits |
|
|
Post Retirement Benefits |
|
|
|
Three Months Ended June 30, |
|
|
Three Months Ended June 30, |
|
(in thousands) |
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
Expected return on plan assets |
|
$ |
7,900 |
|
|
$ |
7,058 |
|
|
$ |
|
|
|
$ |
|
|
Benefits earned during period |
|
|
(5,599 |
) |
|
|
(4,357 |
) |
|
|
(61 |
) |
|
|
(87 |
) |
Interest accrued on benefit obligation |
|
|
(8,318 |
) |
|
|
(6,511 |
) |
|
|
(227 |
) |
|
|
(303 |
) |
Amortization of: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior service cost |
|
|
(1,972 |
) |
|
|
(1,776 |
) |
|
|
43 |
|
|
|
83 |
|
Unrecognized actuarial losses |
|
|
(2,604 |
) |
|
|
(1,334 |
) |
|
|
(15 |
) |
|
|
(25 |
) |
Transition |
|
|
274 |
|
|
|
271 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic expense |
|
$ |
(10,319 |
) |
|
$ |
(6,649 |
) |
|
$ |
(260 |
) |
|
$ |
(332 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retirement Plan Benefits |
|
|
Post Retirement Benefits |
|
|
|
Six Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
(in thousands) |
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
|
|
|
|
2005 |
|
Expected return on plan assets |
|
$ |
15,800 |
|
|
$ |
14,116 |
|
|
$ |
|
|
|
|
|
|
|
$ |
|
|
Benefits earned during period |
|
|
(11,198 |
) |
|
|
(8,714 |
) |
|
|
(144 |
) |
|
|
|
|
|
|
(185 |
) |
Interest accrued on benefit obligation |
|
|
(16,636 |
) |
|
|
(13,022 |
) |
|
|
(502 |
) |
|
|
|
|
|
|
(644 |
) |
Amortization |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Prior service cost |
|
|
(3,944 |
) |
|
|
(3,552 |
) |
|
|
113 |
|
|
|
|
|
|
|
104 |
|
Unrecognized actuarial losses |
|
|
(5,208 |
) |
|
|
(2,668 |
) |
|
|
(38 |
) |
|
|
|
|
|
|
(50 |
) |
Transition |
|
|
548 |
|
|
|
542 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Curtailment gain |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
502 |
|
Settlement gain (Tranter PHE sale) |
|
|
|
|
|
|
|
|
|
|
4,699 |
|
|
|
(A |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net periodic (expense) income |
|
$ |
(20,638 |
) |
|
$ |
(13,298 |
) |
|
$ |
4,128 |
|
|
|
|
|
|
$ |
(273 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) |
|
Included in earnings from discontinued operations. |
12 of 27
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
11. Comprehensive Earnings
Comprehensive earnings were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Earnings |
|
|
Comprehensive Earnings |
|
|
|
Three months Ended June 30, |
|
|
Six Months Ended June 30, |
|
(in thousands) |
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
|
Net Earnings |
|
$ |
71,911 |
|
|
$ |
173,201 |
|
|
$ |
275,737 |
|
|
$ |
271,335 |
|
Foreign Currency Translation adjustment |
|
|
52,384 |
|
|
|
(66,448 |
) |
|
|
62,491 |
|
|
|
(116,495 |
) |
Unrealized holding losses, net of tax |
|
|
(113 |
) |
|
|
(236 |
) |
|
|
(258 |
) |
|
|
(279 |
) |
Derivative cash flow hedges |
|
|
75 |
|
|
|
(413 |
) |
|
|
100 |
|
|
|
(413 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive Earnings |
|
$ |
124,257 |
|
|
$ |
106,104 |
|
|
$ |
338,070 |
|
|
$ |
154,148 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12. Segment Information
Dover has six reportable segments which are based on the management reporting structure used to
evaluate performance. Segment financial information and a reconciliation of segment results to
consolidated results follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in thousands) |
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2006 |
|
|
2005 |
|
|
2006 |
|
|
2005 |
|
REVENUE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diversified |
|
$ |
208,148 |
|
|
$ |
196,969 |
|
|
$ |
408,012 |
|
|
$ |
382,027 |
|
Electronics |
|
|
222,751 |
|
|
|
121,700 |
|
|
|
422,246 |
|
|
|
238,680 |
|
Industries |
|
|
215,338 |
|
|
|
210,450 |
|
|
|
423,909 |
|
|
|
404,405 |
|
Resources |
|
|
435,341 |
|
|
|
377,135 |
|
|
|
860,503 |
|
|
|
733,442 |
|
Systems |
|
|
234,124 |
|
|
|
177,735 |
|
|
|
415,409 |
|
|
|
333,606 |
|
Technologies |
|
|
343,367 |
|
|
|
252,005 |
|
|
|
638,308 |
|
|
|
471,089 |
|
Intramarket eliminations |
|
|
(3,672 |
) |
|
|
(2,675 |
) |
|
|
(6,760 |
) |
|
|
(5,075 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total consolidated revenue |
|
$ |
1,655,397 |
|
|
$ |
1,333,319 |
|
|
$ |
3,161,627 |
|
|
$ |
2,558,174 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EARNINGS FROM CONTINUING OPERATIONS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Earnings: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diversified |
|
$ |
23,037 |
|
|
$ |
22,975 |
|
|
$ |
45,714 |
|
|
$ |
43,399 |
|
Electronics |
|
|
29,862 |
|
|
|
12,259 |
|
|
|
50,616 |
|
|
|
21,486 |
|
Industries |
|
|
30,208 |
|
|
|
24,418 |
|
|
|
57,536 |
|
|
|
46,336 |
|
Resources |
|
|
80,919 |
|
|
|
65,545 |
|
|
|
163,716 |
|
|
|
128,292 |
|
Systems |
|
|
38,341 |
|
|
|
26,910 |
|
|
|
65,312 |
|
|
|
48,947 |
|
Technologies |
|
|
60,684 |
|
|
|
33,284 |
|
|
|
108,396 |
|
|
|
50,874 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total segments |
|
|
263,051 |
|
|
|
185,391 |
|
|
|
491,290 |
|
|
|
339,334 |
|
Corporate expense / other |
|
|
(18,692 |
) |
|
|
(14,797 |
) |
|
|
(37,251 |
) |
|
|
(29,993 |
) |
Net interest expense |
|
|
(19,266 |
) |
|
|
(15,241 |
) |
|
|
(40,746 |
) |
|
|
(31,356 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings before provision for income taxes
and discontinued operations |
|
|
225,093 |
|
|
|
155,353 |
|
|
|
413,293 |
|
|
|
277,985 |
|
Provision for income taxes |
|
|
(66,435 |
) |
|
|
(45,880 |
) |
|
|
(123,285 |
) |
|
|
(76,903 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings from continuing operations total consolidated |
|
$ |
158,658 |
|
|
$ |
109,473 |
|
|
$ |
290,008 |
|
|
$ |
201,082 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13. New Accounting Standards
On July 13, 2006, the FASB issued FASB Interpretation No. 48, Accounting for Uncertainty in Income
Taxes. The Interpretation clarifies the way companies are to account for uncertainty in income tax
reporting and filing and prescribes a consistent recognition threshold and measurement attribute
for recognizing, derecognizing, and measuring the tax benefits of a tax position taken, or expected
to be taken, on a tax return. The Interpretation is effective for fiscal years beginning after
December 15, 2006, although early adoption is possible. The Company does not plan to adopt early
and is currently in the process of evaluating the impact, if any, the adoption of the
Interpretation will have on its 2007 financial statements.
13 of 27
DOVER CORPORATION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (continued)
(unaudited)
In December 2004, the FASB issued SFAS No. 123 (R), which revises previously issued SFAS 123,
supersedes APB No. 25, and amends SFAS Statement No. 95 Statement of Cash Flows. Effective
January 1, 2006, Dover adopted SFAS No. 123(R). See Note 2 for additional information related to
the Companys adoption of this standard.
In May 2005, the Financial Accounting Standards Board (FASB) issued SFAS No. 154, Accounting
Changes and Error Corrections (SFAS 154), which replaces APB No. 20 Accounting Changes, and
SFAS No. 3 Reporting Accounting Changes in Interim Financial Statements. SFAS 154 changes the
requirements for the accounting for and reporting of a change in accounting principle, and applies
to all voluntary changes in accounting principles, as well as changes required by an accounting
pronouncement in the unusual instance that it does not include specific transition provisions.
Specifically, SFAS 154 requires retrospective application to prior periods financial statements,
unless it is impracticable to determine the period-specific effects or the cumulative effect of the
change. SFAS 154 does not change the transition provisions of any existing pronouncement. SFAS 154
is effective for Dover for all accounting changes and corrections of errors made beginning January
1, 2006 and had no impact on Dover.
In November 2004, the FASB issued SFAS No. 151, Inventory Costs, An Amendment of Accounting
Research Bulletin No. 43, Chapter 4 (SFAS 151). SFAS 151 requires that abnormal amounts of idle
capacity and spoilage costs should be excluded from the cost of inventory and expensed when
incurred. The provisions of SFAS 151 were applicable to inventory costs incurred beginning January
1, 2006. The effect of the adoption of SFAS 151 was immaterial to Dovers consolidated results of
operations, cash flows or financial position.
14 of 27
Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations
Refer to the section below entitled Special Notes Regarding Forward Looking Statements for a
discussion of factors that could cause actual results to differ from the forward-looking statements
contained below and throughout this quarterly report.
OVERVIEW
Dover Corporation (Dover or the Company) is a diversified multinational manufacturing
corporation comprised of approximately 40 separate operating companies that provide a broad range
of specialized industrial products and sophisticated manufacturing equipment, including related
services and consumables. Dovers operating companies are based primarily in the United States of
America and Europe with manufacturing and other operations throughout the world. Dover reports its
operating companies results in six reportable segments and discusses its operations in 13 groups.
(1) FINANCIAL CONDITION:
Management assesses Dovers liquidity in terms of its ability to generate cash and access to
capital markets to fund its operating, investing and financing activities. Significant factors
affecting liquidity are: cash flows generated from operating activities, capital expenditures,
acquisitions, dispositions, dividends, adequacy of commercial paper and available bank lines of
credit, and the ability to attract long-term capital with satisfactory terms. The Company
generates substantial cash from operations and remains in a strong financial position, with enough
liquidity available for reinvestment in existing businesses and strategic acquisitions while
managing its capital structure on a short and long-term basis.
Cash and cash equivalents of $271.8 million at June 30, 2006 increased from the December 31, 2005
balance of $185.9 million. Cash and cash equivalents were invested in highly liquid investment
grade money market instruments with a maturity of 90 days or less.
The following table is derived from the Condensed Consolidated Statements of Cash Flows:
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
Cash Flows from Continuing Operations (in thousands) |
|
2006 |
|
2005 |
Cash Flows Provided By (Used In): |
|
|
|
|
|
|
|
|
Operating activities |
|
$ |
301,427 |
|
|
$ |
168,499 |
|
Investing activities |
|
|
(31,416 |
) |
|
|
(73,272 |
) |
Financing activities |
|
|
(208,795 |
) |
|
|
(66,691 |
) |
Cash flows provided by operating activities for the first six months of 2006 increased $132.9
million over the prior year period, primarily reflecting higher earnings from continuing operations
and lower tax payments.
The cash used in investing activities in the first six months of 2006 was $31.4 million compared to
a use of $73.3 million in the prior year period, largely reflecting proceeds from the closing of
the sale of Tranter PHE in 2006, partially offset by higher capital expenditures in the 2006
period. Capital expenditures in the first six months of 2006 increased $31.6 million to $86.9
million as compared to $55.3 million in the prior year period primarily due to investments in plant
expansions, plant machinery and information technology systems reflecting higher sales and market
demand. Acquisition spending was $104.6 million during the first six months of 2006 compared to
$115.7 million in the prior year period. Proceeds from the sale of discontinued businesses in the
first six months of 2006 were $153.4 million compared to $95.9 million in the 2005 period. The
Company currently anticipates that any additional acquisitions made during 2006 will be funded from
available cash and internally generated funds and, if necessary, through the issuance of commercial
paper, use of established lines of credit or public debt markets.
Cash used in financing activities for the first six months of 2006 totaled $208.8 million as
compared to cash used of $66.7 million during the comparable period last year. The net change in
cash used in financing activities of $142.1 during the first six months of 2006 primarily reflected
a reduction in commercial paper borrowings partially offset by proceeds received from the exercise
of stock options. Also, during the second quarter of 2006, the
15 of 27
Company purchased 700,000 shares of
common stock in the open market at an average price of $47.19. During the six months ended June 30,
2006, the Company purchased a total of 800,000 shares of common stock in the open market at an
average price of $47.28.
Adjusted Working Capital (calculated as accounts receivable, plus inventory, less accounts payable)
increased from the prior year period by $134.2 million or 12% to $1,236.7 million, which reflected
increases in receivables of $144.4 million and increases in inventory of $56.5 million, partially
offset by an increase in payables of $66.7 million. There was no material impact from changes in
foreign currency and acquisitions on Adjusted Working Capital. Average Adjusted Working Capital as
a percentage of annualized revenue was 18.5% at June 30, 2006 compared to 20.0% at December 31,
2005, as the Company continues to focus on working capital management.
In addition to measuring its cash flow generation and usage based upon the operating, investing and
financing classifications included in the Condensed Consolidated Statements of Cash Flows, the
Company also measures free cash flow (a non-GAAP measure). Management believes that free cash flow
is an important measure of operating performance because it provides both management and investors
a measurement of cash generated from operations that is available to fund acquisitions, pay
dividends, repay debt and repurchase Dovers common stock. Dovers free cash flow for the six
months ended June 30, 2006 increased $101.4 million compared to the prior year period. The increase
reflected higher earnings from continuing operations and lower tax payments offset by higher
capital expenditures.
The following table is a reconciliation of free cash flow with cash flows from operating
activities:
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended June 30, |
|
Free Cash Flow (in thousands) |
|
2006 |
|
|
2005 |
|
Cash flow provided by operating activities |
|
$ |
301,427 |
|
|
$ |
168,499 |
|
Less: Capital expenditures |
|
|
(86,914 |
) |
|
|
(55,346 |
) |
|
|
|
|
|
|
|
Free cash flow |
|
$ |
214,513 |
|
|
$ |
113,153 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free cash flow as a percentage of revenue |
|
|
6.8 |
% |
|
|
4.4 |
% |
|
|
|
|
|
|
|
The Company utilizes total debt and net debt-to-total-capitalization calculations to assess
its overall financial leverage and capacity and believes the calculations are useful to investors
for the same reason. The following table provides a reconciliation of total debt and net debt to
total capitalization to the most directly comparable GAAP measures:
|
|
|
|
|
|
|
|
|
|
|
At June 30, |
|
|
At December 31, |
|
Net Debt to Total Capitalization Ratio (in thousands) |
|
2006 |
|
|
2005 |
|
Current maturities of long-term debt |
|
$ |
1,090 |
|
|
$ |
1,201 |
|
Commercial paper and other short-term debt |
|
|
36,748 |
|
|
|
192,961 |
|
Long-term debt |
|
|
1,343,704 |
|
|
|
1,344,173 |
|
|
|
|
|
|
|
|
Total debt |
|
|
1,381,542 |
|
|
|
1,538,335 |
|
Less: Cash and cash equivalents |
|
|
271,794 |
|
|
|
185,939 |
|
|
|
|
|
|
|
|
Net debt |
|
|
1,109,748 |
|
|
|
1,352,396 |
|
|
|
|
|
|
|
|
Add: Stockholders equity |
|
|
3,631,845 |
|
|
|
3,329,523 |
|
|
|
|
|
|
|
|
Total capitalization |
|
$ |
4,741,593 |
|
|
$ |
4,681,919 |
|
|
|
|
|
|
|
|
Net debt to total capitalization |
|
|
23.4 |
% |
|
|
28.9 |
% |
|
|
|
|
|
|
|
The total debt level of $1,381.5 million at June 30, 2006 decreased from December 31, 2005
primarily as a result of using cash proceeds, net of tax, generated from the sale of Tranter PHE to
lower commercial paper borrowings. The net debt decrease of $242.6 million was additionally impacted by the increase in
cash flow from operations.
Dovers long-term notes with a book value of $1,344.8 million, of which approximately $1.0 million
matures in the current year, had a fair value of approximately $1,320.9 million at June 30, 2006.
The estimated fair value of the long-term notes is based on quoted market prices for similar
issues.
16 of 27
There are presently two interest rate swap agreements outstanding for a total notional amount of
$100.0 million, designated as fair value hedges on part of the Companys $150.0 million 6.25% Notes
due on June 1, 2008. One $50 million interest rate swap exchanges fixed-rate interest for
variable-rate interest. The other $50 million swap is designated in foreign currency and exchanges
fixed-rate interest for variable-rate interest, and also hedges a portion of the Companys net
investment in foreign operations. The swap agreements have reduced the effective interest rate on
the notes to 5.69%. There is no hedge ineffectiveness, and the fair value of the interest rate
swaps outstanding as of June 30, 2006 was determined through market quotation.
Subsequent to June 30, 2006, the Company closed a structured five-year $175 million amortizing loan
with a non-US lender. The proceeds of the loan will be used for operational investments and are not
reflected in the Condensed Consolidated financial statements as of June 30, 2006.
Assuming all businesses currently in discontinued operations are sold by
the end of 2006, the Company anticipates receiving after-tax proceeds in the range of $325 million.
(2) RESULTS OF OPERATIONS:
CONSOLIDATED RESULTS OF OPERATIONS
Revenue for the second quarter of 2006 increased 24% or $322.1 million to $1,655.4 million from the
comparable 2005 period, driven principally by increases at Electronics, Technologies, Resources,
and Systems. Acquisitions completed subsequent to the second quarter of 2005 contributed $109.5
million, or 7%, to consolidated revenue during the quarter ended June 30, 2006. Foreign currency
translation rates had a negligible impact on revenue growth for the quarter. Gross profit increased
31% to $615.7 million from the prior year quarter while the gross profit margin improved to 37.2%
from 35.2%.
Revenue for the first six months of 2006 increased 24% or $603.5 million to $3,161.6 million from
the comparable 2005 period, primarily driven by increases Electronics, Technologies, Resources, and
Systems. Acquisitions completed subsequent to the second quarter of 2005 contributed $203.7
million, or 6%, to consolidated revenue during the six months ended June 30, 2006. Revenue would
have increased 25% over the prior year period if 2005 foreign currency translation rates were
applied to 2006 results. Gross profit increased 29% to $1,164.9 million from the prior year period
while the gross profit margin improved to 36.8% from 35.2%. Overall, segment operating margin
totaled 15.9% and 15.5% for the quarter and year to date ended June 30, 2006, respectively.
Selling and administrative expenses of $367.2 million for the second quarter of 2006 increased
$63.1 million over the comparable 2005 period, primarily due to increased revenue activity and $6.7
million of equity compensation expense related to the adoption of Statement of Financial Accounting
Standard 123(R) (SFAS No. 123(R)), which requires companies to expense the fair value of equity
compensation, such as stock options and stock settled appreciation rights (SSARs), primarily over
the related vesting period. In the past, the pro forma compensation expense related to options and
SSARs was only disclosed in the Notes to the Condensed Consolidated Financial Statements in
accordance with Accounting Principles Board Opinion (APB) No. 25 Accounting for Stock Issued to
Employees. The Company used the modified prospective method to adopt SFAS No. 123(R), which does
not require the restatement of prior periods. Selling and administrative expenses as a percentage
of revenue decreased to 22.2% from 22.8% in the comparable 2005 period. Excluding the effect of
SFAS No. 123(R), selling and administrative expenses during the second quarter of 2006 would have
been $360.5 million or 21.8% of revenue.
Selling and administrative expenses of $703.9 million for the first six months of 2006 increased
$104.5 million over the comparable 2005 period, mainly due to increased revenue activity and $13.9
million of equity compensation expense. Selling and administrative expenses as a percentage of
revenue decreased to 22.3% from 23.4% in the comparable 2005 period. Excluding the effect of SFAS No. 123(R), selling and
administrative expenses for the first six months of 2006 would have been $690.0 million or 21.8% of
revenue.
Interest expense, net, for the second quarter and first six months of 2006 increased $4.0 million
and $9.4 million, respectively, due to increased borrowings during 2005 to fund acquisitions.
Other expense (income), net, of $4.1 million and $7.0 million for the three and six months ended
June 30, 2006, respectively, primarily related to the effects of foreign exchange fluctuations on
assets and liabilities denominated in currencies other than the companys functional currency.
17 of 27
The effective tax rate for continuing operations for the three and six months ended June 30, 2006
was 29.5% and 29.8%, respectively, compared to the prior year rates of 29.5% and 27.7%,
respectively. The rate increase for the six-month period is due to a $5.5 million benefit related
to a favorable federal tax court decision included in the prior year first quarter, lower relative
United States federal tax credits and exclusions in 2006, and the expiration of the United States
federal research and development tax credit for the 2006 period offset by a lower effective
non-U.S. tax rate. Excluding the aforementioned tax court decision related benefit, the prior year
six-month tax rate for continuing operations would have been 29.6%.
Earnings from continuing operations for the quarter increased 45% to $158.7 million or $0.77 EPS
compared to $109.5 million or $0.54 EPS in the prior year second quarter. The increase was led by
Technologies, Electronics and Resources with positive contributions from all other segments.
Excluding the impact of SFAS No. 123(R), earnings from continuing operations for the quarter were
$163.1 million or $0.79 EPS, an increase of 51% over the prior year first quarter.
Earnings from continuing operations for the six months ended June 30, 2006 increased 44% to $290.0
million or $1.41 EPS compared to $201.1 million or $0.98 EPS in the prior year period. The
increase was led by Technologies, Electronics and Resources with positive contributions from all
other segments. Excluding the impact of SFAS No. 123(R), earnings from continuing operations for
the six months ended June 30, 2006 were $299.1 million or $1.46 EPS, an increase of 49% over the
prior year period.
Net loss from discontinued operations for the quarter was $86.7 million or $0.42 EPS compared to
net earnings of $63.7 million or $0.31 EPS for the same period last year. During the second
quarter of 2006, the Company discontinued five businesses in the Technologies segment resulting in
an impairment of $67.5 million ($59.8 million after-tax). In addition, the Company discontinued one
business in the Industries segment and one in the Electronics segment, which resulted in an
impairment of $39 million ($28.1 million after-tax). During the first quarter of 2006, Dover
completed the sale of Tranter PHE, a business discontinued in the Diversified segment in the fourth
quarter of 2005, resulting in a pre-tax gain of approximately $109.0 million ($85.5 million
after-tax). In addition, during the first quarter of 2006, the Company discontinued and sold a
business in the Electronics segment for a loss of $2.5 million ($2.2 million after-tax) and
discontinued one operating company, which is comprised of two businesses, in the Resources segment,
resulting in an impairment of approximately $15.4 million ($14.4 million after-tax). During the
second quarter of 2005, the Company sold Hydratight Sweeney for a gain of approximately $49.4
million ($46.9 after-tax). In addition during the first quarter of 2005, Dover discontinued one
minor business from the Industries segment, resulting in a $2 million loss.
Of the seven businesses discontinued during the second quarter of 2006, five were from the Dover
Technologies segment, one from Dover Electronics and one from Dover Industries. The five businesses
from Dover Technologies are Universal Instruments, Hover-Davis, Vitronics Soltec, Alphasem in the
Circuit, Assembly and Test Group and Mark Andy in the Product Identification and Print Group. In
2005, these five businesses had total revenue and earnings of $580.2 million and $26.7 million,
respectively, and the 2006 year-to-date revenue and earnings were $291.8 million and $9.3 million,
respectively. Dover also discontinued two other businesses, Kurz-Kasch in the Dover Electronics
Components Group and a product line in the Industries segment. These seven businesses collectively
generated an operating margin of 4.3% for the full year 2005 and 2.9% for 2006 year-to-date.
SEGMENT RESULTS OF OPERATIONS
Diversified
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
(in thousands) |
|
2006 |
|
2005 |
|
% Change |
|
2006 |
|
2005 |
|
% Change |
|
|
|
Revenue |
|
$ |
208,148 |
|
|
$ |
196,969 |
|
|
|
6 |
% |
|
$ |
408,012 |
|
|
$ |
382,027 |
|
|
|
7 |
% |
Segment earnings |
|
|
23,037 |
|
|
|
22,975 |
|
|
|
0 |
% |
|
|
45,714 |
|
|
|
43,399 |
|
|
|
5 |
% |
Operating margin |
|
|
11.1 |
% |
|
|
11.7 |
% |
|
|
|
|
|
|
11.2 |
% |
|
|
11.4 |
% |
|
|
|
|
Bookings |
|
|
216,659 |
|
|
|
199,741 |
|
|
|
8 |
% |
|
|
430,976 |
|
|
|
431,049 |
|
|
|
0 |
% |
Book-to-Bill |
|
|
1.04 |
|
|
|
1.01 |
|
|
|
|
|
|
|
1.06 |
|
|
|
1.13 |
|
|
|
|
|
Backlog |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
327,943 |
|
|
|
296,607 |
|
|
|
11 |
% |
18 of 27
Diversified revenue increase over the prior year second quarter was driven by growth in both
the Process Equipment and Industrial Equipment groups. Operating margin decreased 60 basis points
as the impact of the revenue growth was partially offset by lower margin aerospace revenue. Backlog
reached a record high on an 8% increase in bookings for the quarter. Excluding the impact of SFAS
No. 123(R), earnings were $23.5 million and operating margin was 11.3%.
Industrial Equipment revenue was up 5% over the prior year quarter, mainly due to strong demand in
the commercial aerospace and construction markets. The margin was down slightly reflecting a
larger percentage of lower margin aerospace service revenue and the impact of SFAS No. 123(R).
Bookings increased 4% and backlog increased 5% over the prior year quarter.
Process Equipment groups revenue increased 8% over the prior year second quarter due to robust
heat exchanger and oil and gas markets. Earnings grew 3% over the prior year second quarter, as
increasing material costs, weakness in print related markets, and an unfavorable shift in product
mix offset the incremental margin on improved sales. Bookings increased 16% and the backlog grew
28%.
For the six months ended June 30, 2006, the increase in Diversified revenue and earnings reflected
improvements at both Industrial Equipment and Process Equipment. Industrial Equipment had a
revenue increase of 5%, an earnings increase of 3% and bookings decreased 6%. Process Equipment had
revenue and earnings increases of 12% and 21%, respectively, for the year to date period and
bookings increased 14%.
Electronics
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
(in thousands) |
|
2006 |
|
2005 |
|
% Change |
|
2006 |
|
2005 |
|
% Change |
|
|
|
Revenue |
|
$ |
222,751 |
|
|
$ |
121,700 |
|
|
|
83 |
% |
|
$ |
422,246 |
|
|
$ |
238,680 |
|
|
|
77 |
% |
Segment earnings |
|
|
29,862 |
|
|
|
12,259 |
|
|
|
144 |
% |
|
|
50,616 |
|
|
|
21,486 |
|
|
|
136 |
% |
Operating margin |
|
|
13.4 |
% |
|
|
10.1 |
% |
|
|
|
|
|
|
12.0 |
% |
|
|
9.0 |
% |
|
|
|
|
Bookings |
|
|
219,784 |
|
|
|
117,234 |
|
|
|
87 |
% |
|
|
443,343 |
|
|
|
240,194 |
|
|
|
85 |
% |
Book-to-Bill |
|
|
0.99 |
|
|
|
0.96 |
|
|
|
|
|
|
|
1.05 |
|
|
|
1.01 |
|
|
|
|
|
Backlog |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
163,182 |
|
|
|
78,197 |
|
|
|
109 |
% |
The increase in revenue and earnings at Electronics compared to the prior year quarter was
primarily due to the 2005 acquisitions of Knowles Electronics and Colder Products and significant
organic growth in the Components group. Of the 83% revenue growth, 16% was organic, with the
remainder mainly from acquisitions. Acquisition-related amortization and the effect of SFAS No.
123(R) partially offset the earnings improvement. Excluding the impact of SFAS No. 123(R),
earnings were $30.7 million and operating margin was 13.8%.
Components operating earnings increased 369% compared to the prior year second quarter, on a
revenue increase of 117%, as a result of the acquisitions and organic growth in all other
Components businesses. Acquisitions accounted for 270% and 99% of the earnings and revenue growth,
respectively. Bookings increased 131% and backlog increased 112%.
Commercial equipment revenue increased 13%, while earnings remained flat, compared to the prior
year quarter. These results primarily reflect strength in the chemical dispensing and
proportioning business, with softness in the ATM business offsetting earnings. Sequentially,
Commercial equipment margin increased 570 basis points, reflecting improvements from the first
quarter of 2006 in the ATM business. Backlog increased 62% while bookings remained flat compared to
the prior year second quarter.
For the six months ended June 30, 2006, the increase in Electronics revenue and earnings primarily
reflects the impact of the acquisitions, which contributed to Components revenue and earnings
increases of 113% and 409%, respectively and bookings increased 121%. Commercial equipment earnings
declined 25% on a revenue increase of 4%, compared to the prior year six-month period, and bookings
increased 7%.
19 of 27
Industries
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
(in thousands) |
|
2006 |
|
2005 |
|
% Change |
|
2006 |
|
2005 |
|
% Change |
|
|
|
Revenue |
|
$ |
215,338 |
|
|
$ |
210,450 |
|
|
|
2 |
% |
|
$ |
423,909 |
|
|
$ |
404,405 |
|
|
|
5 |
% |
Segment earnings |
|
|
30,208 |
|
|
|
24,418 |
|
|
|
24 |
% |
|
|
57,536 |
|
|
|
46,336 |
|
|
|
24 |
% |
Operating margin |
|
|
14.0 |
% |
|
|
11.6 |
% |
|
|
|
|
|
|
13.6 |
% |
|
|
11.5 |
% |
|
|
|
|
Bookings |
|
|
232,185 |
|
|
|
209,887 |
|
|
|
11 |
% |
|
|
451,608 |
|
|
|
406,343 |
|
|
|
11 |
% |
Book-to-Bill |
|
|
1.08 |
|
|
|
1.00 |
|
|
|
|
|
|
|
1.07 |
|
|
|
1.00 |
|
|
|
|
|
Backlog |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
251,301 |
|
|
|
196,445 |
|
|
|
28 |
% |
Industries revenue increase over the prior year second quarter was driven by the Mobile
Equipment group due to strength in the commercial transportation
market, partially offset by a decrease at Service Equipment. Earnings gains were the
result of the sixth consecutive quarter of increased earnings in Mobile Equipment, partially offset
by the effect of SFAS No. 123(R). Operating margin
increased 240 basis points largely due to operating efficiencies. Excluding the impact of SFAS No.
123(R), earnings were $30.9 million and operating margin was 14.3% or a 270 basis point increase
over the prior year second quarter.
Mobile Equipment revenue increased 6% over the prior year second quarter, driven for the most part
by strength in the commercial transportation market segment. Earnings increased 28% driven by volume and improved leverage. Bookings increased 23%,
while backlog grew 33%.
Revenue in the Service Equipment group declined 3% compared to the prior year quarter due to
continued weakness in the North American automotive service industry. Earnings increased 15% over
the prior year second quarter due to operating efficiencies and reduced overhead due to a facility
shutdown in the first quarter of 2006. Bookings decreased 9% although the backlog improved by 8%.
For the six months ended June 30, 2006, the increases in Industries revenue and earnings were
driven by Mobile Equipment, which had increases of 10% and 40%,
respectively and bookings increased
21%. Service Equipment revenue declined 4% while earnings
remained flat compared to the prior year six month period, and bookings decreased 5%.
Resources
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
(in thousands) |
|
2006 |
|
2005 |
|
% Change |
|
2006 |
|
2005 |
|
% Change |
|
|
|
Revenue |
|
$ |
435,341 |
|
|
$ |
377,135 |
|
|
|
15 |
% |
|
$ |
860,503 |
|
|
$ |
733,442 |
|
|
|
17 |
% |
Segment earnings |
|
|
80,919 |
|
|
|
65,545 |
|
|
|
23 |
% |
|
|
163,716 |
|
|
|
128,292 |
|
|
|
28 |
% |
Operating margin |
|
|
18.6 |
% |
|
|
17.4 |
% |
|
|
|
|
|
|
19.0 |
% |
|
|
17.5 |
% |
|
|
|
|
Bookings |
|
|
441,761 |
|
|
|
375,164 |
|
|
|
18 |
% |
|
|
896,430 |
|
|
|
762,285 |
|
|
|
18 |
% |
Book-to-Bill |
|
|
1.01 |
|
|
|
0.99 |
|
|
|
|
|
|
|
1.04 |
|
|
|
1.04 |
|
|
|
|
|
Backlog |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
203,757 |
|
|
|
165,087 |
|
|
|
23 |
% |
Resources revenue, earnings, bookings and margin increases were primarily driven by the Oil
and Gas Equipment group. Substantially all of the segments revenue growth was organic in nature.
Excluding the impact of SFAS No. 123(R), earnings were $82.4 million and operating margin was 18.9%
or a 150 basis point increase over the prior year quarter.
Oil and Gas Equipment again delivered the best quarterly results in the segment with increases over
the prior year second quarter in revenue and earnings of 43% and 65%, respectively. High commodity
pricing for oil continues to drive increased exploration, production, drilling and capacity
expansion in the markets served by the group. The group continues to judiciously add capacity to
meet the high levels of demand. Bookings increased by 37% and backlog increased 74%.
Fluid Solutions revenue increased by 4% while earnings remained flat when compared to the prior
year second quarter due to softness in the retail fueling market, product mix and higher material
costs. The revenue increase
20 of 27
was due to improvements in the chemical, industrial, bulk carrier, and
retail fueling markets. Bookings increased 11% and backlog increased 15%.
Material Handling revenue and earnings increased 6% over the prior year second quarter. The
increases were driven by demand in the construction, mobile crane, aerial lift and petroleum
markets, partially offset by lower demand from the automotive and recreational vehicle markets.
Bookings increased 9% while the backlog grew 17%.
For the six months ended June 30, 2006, the increase in Resources revenue and earnings was driven
by Oil and Gas Equipment, which had increases of 42% and 62%, respectively, and bookings increased
43%. Fluid Solutions revenue increased 5% while earnings grew 2% compared to the prior year six
month period and bookings increased 6%. Material Handling revenue increased 10% while earnings grew
11% compared to the prior year six month period and bookings increased 10%.
Systems
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
(in thousands) |
|
2006 |
|
2005 |
|
% Change |
|
2006 |
|
2005 |
|
% Change |
|
|
|
Revenue |
|
$ |
234,124 |
|
|
$ |
177,735 |
|
|
|
32 |
% |
|
$ |
415,409 |
|
|
$ |
333,606 |
|
|
|
25 |
% |
Segment earnings |
|
|
38,341 |
|
|
|
26,910 |
|
|
|
42 |
% |
|
|
65,312 |
|
|
|
48,947 |
|
|
|
33 |
% |
Operating margin |
|
|
16.4 |
% |
|
|
15.1 |
% |
|
|
|
|
|
|
15.7 |
% |
|
|
14.7 |
% |
|
|
|
|
Bookings |
|
|
229,633 |
|
|
|
221,709 |
|
|
|
4 |
% |
|
|
460,669 |
|
|
|
377,890 |
|
|
|
22 |
% |
Book-to-Bill |
|
|
0.98 |
|
|
|
1.25 |
|
|
|
|
|
|
|
1.11 |
|
|
|
1.13 |
|
|
|
|
|
Backlog |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
218,360 |
|
|
|
170,238 |
|
|
|
28 |
% |
Systems increases in revenue and earnings over the prior year second quarter were driven by
both the Food Equipment group and the Packaging Equipment group. The margin increase was mostly
due to positive leverage from the volume increases in can necking equipment and package closure systems, partially
offset by the impact of SFAS No. 123(R). Excluding the impact of SFAS No. 123(R), earnings were
$39.1 million and operating margin was 16.7% or a 160 basis point increase over the prior year.
Food Equipment revenue increased 34% and earnings increased 35% over the prior year second quarter
driven by robust supermarket equipment sales. The group experienced incremental costs in meeting
the sharp increase in demand for supermarket equipment. These cost factors will moderate as
additional capacity is brought online. Bookings were up 10% over the prior year from supermarket
and foodservice equipment and backlog increased 28%.
Packaging Equipment revenue increased 24% over the prior year second quarter, largely as a result
of increased can necking equipment sales, primarily in international markets. Earnings increased
72% and margin increased due to the positive leverage from volume increases in both can necking
equipment and package closure systems. Bookings decreased 14% due to the timing of orders of can
necking equipment and backlog increased 29%.
For the six months ended June 30, 2006, the increases in Systems revenue and earnings were driven
by both the Food Equipment group and the Packaging Equipment group. Food Equipment, revenue and
earnings increased 28% and 35%, respectively, over the prior year six month period and bookings
increased 30%. Packaging Equipment revenue increased 16% while earnings grew 36% and bookings
remained flat.
Technologies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
Six Months Ended June 30, |
(in thousands) |
|
2006 |
|
2005 |
|
% Change |
|
2006 |
|
2005 |
|
% Change |
|
|
|
Revenue |
|
$ |
343,367 |
|
|
$ |
252,005 |
|
|
|
36 |
% |
|
$ |
638,308 |
|
|
$ |
471,089 |
|
|
|
35 |
% |
Segment earnings |
|
|
60,684 |
|
|
|
33,284 |
|
|
|
82 |
% |
|
|
108,396 |
|
|
|
50,874 |
|
|
|
113 |
% |
Operating margin |
|
|
17.7 |
% |
|
|
13.2 |
% |
|
|
|
|
|
|
17.0 |
% |
|
|
10.8 |
% |
|
|
|
|
Bookings |
|
|
325,101 |
|
|
|
275,436 |
|
|
|
18 |
% |
|
|
664,225 |
|
|
|
509,047 |
|
|
|
30 |
% |
Book-to-Bill |
|
|
0.95 |
|
|
|
1.09 |
|
|
|
|
|
|
|
1.04 |
|
|
|
1.08 |
|
|
|
|
|
Backlog |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
141,526 |
|
|
|
109,210 |
|
|
|
30 |
% |
Revenue, earnings and margin increases over the prior year second quarter reflect the
continued strength of the segments markets seen over the prior nine months, particularly the
backend semiconductor market. Of the 36%
21 of 27
revenue growth, 27% was organic, with the remainder mainly
from acquisitions. Improvements were reported across both groups in the segment. Excluding the
impact of SFAS No. 123(R), earnings were $62.1 million and operating margin was 18.1% or a 490
basis point increase over the prior year quarter.
Circuit Assembly & Test (CAT) revenue increased 56% while earnings increased 185% when compared
to the prior year second quarter. All companies contributed to the record results with strong
orders, sales and leverage in earnings and an increase in demand generated mainly by the strength
of the consumer electronics industry. Bookings increased 31% and backlog increased 36% compared to
the prior year period.
Product Identification (PI) revenue increased 14% while earnings increased 47% over the prior
year second quarter, reflecting successful results from all product lines and all regions. The
acquisition of ONeil Product Development, which closed in May, contributed slightly less than half
of the revenue increase and 15% of the earnings increase. Bookings
increased 3% and backlog increased
19% over the prior year second quarter.
For the six months ended June 30, 2006, Technologies revenue increased 35%, bookings were up 30%
and earnings increased 113%. CAT had a 61% and 51% increase in revenue and bookings, respectively,
and a 259% increase in earnings. PI earnings increased 40% on a 9% increase in revenue and a 7%
increase in bookings.
Outlook
The
Company continues to benefit from strength in the Oil and Gas
Equipment, Process Equipment, Product Identification and Electronic
Components groups along with generally positive levels of orders and
backlog in the other operating groups. Assuming continuation of the
current economic environment, results for the second half of the year
should remain positive, reflecting the contributions of these groups
and the benefits of the continued focus on operational improvement.
Critical Accounting Policies
The Companys consolidated financial statements and related public financial information are based
on the application of generally accepted accounting principles in the United States of America
(GAAP). GAAP requires the use of estimates, assumptions, judgments and subjective interpretations
of accounting principles that have an impact on the assets, liabilities, revenue and expense
amounts reported. These estimates can also affect supplemental information contained in the public
disclosures of the Company, including information regarding contingencies, risk and its financial
condition. The Company believes its use of estimates and underlying accounting assumptions conform
to GAAP and are consistently applied. Valuations based on estimates are reviewed for reasonableness
on a consistent basis throughout the Company.
As discussed in the Consolidated Results of Operations section above, Dover adopted SFAS No.
123(R) on January 1, 2006. The Company uses the Black-Scholes valuation model to estimate the fair
value of SSARs and stock options issued by the Company. The model requires management to estimate
the expected life of the SSAR or option and the volatility of Dovers stock using historical data.
For additional detail related to the assumptions used and the adoption of SFAS No. 123(R), see Note
2 to the Condensed Consolidated Financial Statements.
Except for the adoption of SFAS No. 123(R) discussed above, management believes there have been no
changes during the quarter and six months ended June 30, 2006 to the items that the Company
disclosed as its critical accounting policies and estimates in Managements Discussion and Analysis
of Financial Condition and Results of Operations in the Companys Annual Report on Form 10-K for
the year ended December 31, 2005.
New Accounting Standards
See Note 13 New Accounting Standards
22 of 27
Special Notes Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q, particularly Managements Discussion and Analysis, contains
forward-looking statements within the meaning of the Securities Act of 1933, as amended, the
Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of
1995. Such statements relate to, among other things, income, earnings, cash flows, changes in
operations, operating improvements, industries in which Dover Companies operate and the U.S. and
global economies. Statements in this 10-Q that are not historical are hereby identified as
forward-looking statements and may be indicated by words or phrases such as anticipates,
supports, plans, projects, expects, believes, should, would, could, hope,
forecast, management is of the opinion, use of the future tense and similar words or phrases.
Forward-looking statements are subject to inherent uncertainties and risks, including among others:
increasing price and product/service competition by foreign and domestic competitors including new
entrants; the impact of technological developments and changes on Dover companies, particularly
companies in the Electronics and Technologies segments; the ability to continue to introduce competitive new products and services
on a timely, cost-effective basis; changes in the cost or availability of energy or raw materials,
particularly steel; changes in customer demand; the extent to which Dover companies are successful
in expanding into new geographic markets, particularly outside of North America; the relative mix
of products and services which impacts margins and operating efficiencies; the achievement of lower
costs and expenses; domestic and foreign governmental and public policy changes including
environmental regulations and tax policies (including domestic and foreign export subsidy programs,
R&E credits and other similar programs); unforeseen developments in contingencies such as
litigation; protection and validity of patent and other intellectual property rights; the success
of the Companys acquisition program; the cyclical nature of some of Dovers companies; the impact
of natural disasters, such as hurricanes, and their effect on global energy markets; and continued
events in the Middle East and possible future terrorist threats and their effect on the worldwide
economy. In addition, such statements could be affected by general industry and market conditions
and growth rates, and general domestic and international economic conditions including interest
rate and currency exchange rate fluctuations. In light of these risks and uncertainties, actual
events and results may vary significantly from those included in or contemplated or implied by such
statements. Readers are cautioned not to place undue reliance on such forward-looking statements.
These forward-looking statements speak only as of the date made. The Company undertakes no
obligation to publicly update or revise any forward-looking statements, whether as a result of new
information, future events or otherwise, except as required by law.
The Company may, from time to time, post financial or other information on its Internet website,
www.dovercorporation.com. The Internet address is for informational purposes only and is not
intended for use as a hyperlink. The Company is not incorporating any material on its website into
this report.
Non-GAAP Information
In an effort to provide investors with additional information regarding the Companys results as
determined by generally accepted accounting principles (GAAP), the Company also discloses non-GAAP
information which management believes provides useful information to investors. Free cash flow,
net debt, total capitalization, adjusted working capital, revenues excluding the impact of changes
in foreign currency exchange rates and organic revenue growth are not financial measures under GAAP
and should not be considered as a substitute for cash flows from operating activities, debt or
equity, revenue and working capital as determined in accordance with GAAP, and they may not be
comparable to similarly titled measures reported by other companies. Management believes the (1)
net debt to total capitalization ratio and (2) free cash flow are important measures of operating
performance and liquidity. Net debt to total capitalization is helpful in evaluating the Companys
capital structure and the amount of leverage it employs. Free cash flow provides both management
and investors a measurement of cash generated from operations that is available to fund
acquisitions, pay dividends, repay debt and repurchase the Companys common stock. Reconciliations
of free cash flow, total debt and net debt can be found in Part (1) of Item 2-Managements
Discussion and Analysis. Management believes that reporting adjusted working capital (also
sometimes called working capital), which is calculated as accounts receivable, plus
23 of 27
inventory,
less accounts payable, provides a meaningful measure of the Companys operational results by
showing the changes caused solely by revenue. Management believes that reporting adjusted working
capital and revenues at constant currency, which excludes the positive or negative impact of
fluctuations in foreign currency exchange rates, provides a meaningful measure of the Companys
operational changes, given the global nature of Dovers businesses. Management believes that
reporting organic revenue growth, which excludes the impact of foreign currency exchange rates and
the impact of acquisitions, provides a useful comparison of the Companys revenue performance and
trends between periods.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
There has been no significant change in the Companys exposure to market risk during the first six
months of 2006. For a discussion of the Companys exposure to market risk, refer to Item 7A,
Quantitative and Qualitative Disclosures about Market Risk, contained in the Companys Annual
Report on Form 10-K for the fiscal year ended December 31, 2005.
Item 4. Controls and Procedures
At the end of the period covered by this report, the Company carried out an evaluation, under the
supervision and with the participation of the Companys management, including the Companys Chief
Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of
the Companys disclosure controls and procedures pursuant to Exchange Act Rule 13a-15(e). Based
upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the
Companys disclosure controls and procedures are effective as of June 30, 2006.
During the second quarter of 2006, there were no changes in the Companys internal control over
financial reporting that materially affected, or are reasonably likely to materially affect, the
Companys internal control over financial reporting. In making its assessment of changes in
internal control over financial reporting as of June 30, 2006, management has excluded those
companies acquired in purchase business combinations during the twelve months ended June 30, 2006.
The Company is currently assessing the control environments of these acquisitions. These companies
are wholly-owned by the Company and their total revenue for the three month and six month periods
ended June 30, 2006 represent approximately 6.6% and 6.4%, respectively, of the Companys
consolidated revenue for the same periods. Their assets represent approximately 18.2% of the
Companys consolidated assets at June 30, 2006.
PART II OTHER INFORMATION
Item 1. Legal Proceedings
See Part I, Notes to Condensed Consolidated Financial Statements, Note 9.
Item 1A. Risk Factors
There have been no material changes with respect to risk factors as previously disclosed in Dovers
Annual Report on Form 10-K for its fiscal year ended December 31, 2005.
24 of 27
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
|
(a) |
|
Not applicable. |
|
|
(b) |
|
Not applicable. |
|
|
(c) |
|
The table below presents shares of the Companys stock which were acquired by the
Company during the quarter: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(d) Maximum Number |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(c) Total Number of |
|
(or Approximate Dollar |
|
|
(a) Total |
|
|
|
|
|
|
|
|
|
Shares Purchased as |
|
Value) of Shares that |
|
|
Number of |
|
|
|
|
|
(b) Average |
|
Part of Publicly |
|
May Yet Be Purchased |
|
|
Shares |
|
|
|
|
|
Price Paid |
|
Announced Plans or |
|
under the Plans or |
Period |
Purchased |
|
|
|
|
|
per Share |
|
Programs |
|
Programs |
April 1 to April 30, 2006
|
|
|
|
|
|
|
|
|
|
$ |
|
|
|
Not applicable
|
|
Not applicable |
May 1 to May 31, 2006
|
|
|
214,415 |
|
|
|
(1 |
) |
|
|
48.91 |
|
|
Not applicable
|
|
Not applicable |
June 1 to June 30, 2006
|
|
|
500,000 |
|
|
|
(2 |
) |
|
|
46.55 |
|
|
Not applicable
|
|
Not applicable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Second Quarter 2006
|
|
|
714,415 |
|
|
|
|
|
|
|
47.26 |
|
|
Not applicable
|
|
Not applicable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
14,415 of these shares were acquired by the Company from the holders of its employee
stock options when they tendered shares as full or partial payment of the exercise price of such
options. These shares are applied against the exercise price at the market price on the date of
exercise. The remainder of the shares were purchased in open-market transactions. |
|
(2) |
|
These shares were purchased in open-market transactions. |
Item 3. Defaults Upon Senior Securities
Not applicable.
Item 4. Submission of Matters to a Vote of Security Holders
The results of matters submitted to a vote of security holders at the Annual Meeting of
Stockholders of Dover Corporation held on April 18, 2006, were reported in the Companys first
quarter Form 10-Q filed with the Securities and Exchange Commission on April 27, 2006, and are
incorporated herein by reference.
Item 5. Other Information
Item 6. Exhibits
|
|
|
31.1
|
|
Certificate pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended,
signed and dated by Robert G. Kuhbach. |
|
|
|
31.2
|
|
Certificate pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended,
signed and dated by Ronald L. Hoffman. |
|
|
|
32
|
|
Certificate pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002, signed and dated by Ronald L. Hoffman and Robert G. Kuhbach. |
25 of 27
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly
caused this Report on Form 10-Q to be signed on its behalf by the undersigned thereunto duly
authorized.
|
|
|
|
|
|
DOVER CORPORATION |
|
|
|
Date: July 25, 2006
|
|
/s/ Robert G. Kuhbach |
|
|
|
|
|
Robert G. Kuhbach, Vice President, |
|
|
Finance & Chief Financial Officer |
|
|
(Principal Financial Officer) |
|
|
|
Date: July 25, 2006
|
|
/s/ Raymond T. McKay, Jr. |
|
|
|
|
|
Raymond T. McKay, Jr., Vice President, |
|
|
Controller |
|
|
(Principal Accounting Officer) |
26 of 27
EXHIBIT INDEX
|
|
|
31.1
|
|
Certificate pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended,
signed and dated by Robert G. Kuhbach. |
|
|
|
31.2
|
|
Certificate pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934 as amended,
signed and dated by Ronald L. Hoffman. |
|
|
|
32
|
|
Certificate pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002, signed and dated by Ronald L. Hoffman and Robert G. Kuhbach. |
27 of 27
EX-31.1
Exhibit 31.1
Certification
I, Robert G. Kuhbach, certify that:
1. |
|
I have reviewed this Quarterly Report on Form 10-Q of Dover Corporation; |
|
2. |
|
Based on my knowledge, this report does not contain any untrue statement of a material fact
or omit to state a material fact necessary to make the statements made, in light of the
circumstances under which such statements were made, not misleading with respect to the period
covered by this report; |
|
3. |
|
Based on my knowledge, the financial statements, and other financial information included in
this report, fairly present in all material respects the financial condition, results of
operations and cash flows of the registrant as of, and for, the periods presented in this
report; |
|
4. |
|
The registrants other certifying officer and I are responsible for establishing and
maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and
15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and have: |
|
(a) |
|
Designed such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure that material
information relating to the registrant, including its consolidated subsidiaries, is
made known to us by others within those entities, particularly during the period in
which this report is being prepared; |
|
|
(b) |
|
Designed such internal control over financial reporting, or caused such
internal control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial reporting and the
preparation of financial statements for external purposes in accordance with generally
accepted accounting principles; |
|
|
(c) |
|
Evaluated the effectiveness of the registrants disclosure controls and
procedures and presented in this report our conclusions about the effectiveness of the
disclosure controls and procedures as of the end of the period covered by this report
based on such evaluation; and |
|
|
(d) |
|
Disclosed in this report any change in the registrants internal control over
financial reporting that occurred during the registrants most recent fiscal quarter
(the registrants fourth fiscal quarter in the case of an annual report) that has
materially affected, or is reasonably likely to materially affect, the registrants
internal control over financial reporting; and |
5. |
|
The registrants other certifying officer and I have disclosed, based on our most recent
evaluation of internal control over financial reporting, to the registrants auditors and the
audit committee of the registrants board of directors (or persons performing the equivalent
functions): |
|
(a) |
|
All significant deficiencies and material weaknesses in the design or operation
of internal control over financial reporting which are reasonably likely to adversely
affect the registrants ability to record, process, summarize and report financial
information; and |
|
|
(b) |
|
Any fraud, whether or not material, that involves management or other employees
who have a significant role in the registrants internal control over financial
reporting. |
|
|
|
|
Date: July 25, 2006
|
|
/s/ Robert G. Kuhbach |
|
|
|
|
|
Robert G. Kuhbach |
|
|
Vice President, Finance & Chief Financial Officer |
|
|
(Principal Financial Officer) |
EX-31.2
Exhibit 31.2
Certification
I, Ronald L. Hoffman, certify that:
1. |
|
I have reviewed this Quarterly Report on Form 10-Q of Dover Corporation; |
|
2. |
|
Based on my knowledge, this report does not contain any untrue statement of a material fact
or omit to state a material fact necessary to make the statements made, in light of the
circumstances under which such statements were made, not misleading with respect to the period
covered by this report; |
|
3. |
|
Based on my knowledge, the financial statements, and other financial information included in
this report, fairly present in all material respects the financial condition, results of
operations and cash flows of the registrant as of, and for, the periods presented in this
report; |
|
4. |
|
The registrants other certifying officer and I are responsible for establishing and
maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and
15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and have: |
|
(a) |
|
Designed such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to ensure that material
information relating to the registrant, including its consolidated subsidiaries, is
made known to us by others within those entities, particularly during the period in
which this report is being prepared; |
|
|
(b) |
|
Designed such internal control over financial reporting, or caused such
internal control over financial reporting to be designed under our supervision, to
provide reasonable assurance regarding the reliability of financial reporting and
the preparation of financial statements for external purposes in accordance with
generally accepted accounting principles; |
|
|
(c) |
|
Evaluated the effectiveness of the registrants disclosure controls and
procedures and presented in this report our conclusions about the effectiveness of the
disclosure controls and procedures as of the end of the period covered by this report
based on such evaluation; and |
|
|
(d) |
|
Disclosed in this report any change in the registrants internal control over
financial reporting that occurred during the registrants most recent fiscal quarter
(the registrants fourth fiscal quarter in the case of an annual report) that has
materially affected, or is reasonably likely to materially affect, the registrants
internal control over financial reporting; and |
5. |
|
The registrants other certifying officer and I have disclosed, based on our most recent
evaluation of internal control over financial reporting, to the registrants auditors and the
audit committee of the registrants board of directors (or persons performing the equivalent
functions): |
|
(a) |
|
All significant deficiencies and material weaknesses in the design or operation
of internal control over financial reporting which are reasonably likely to adversely
affect the registrants ability to record, process, summarize and report financial
information; and |
|
|
(b) |
|
Any fraud, whether or not material, that involves management or other employees
who have a significant role in the registrants internal control over financial
reporting. |
|
|
|
|
Date: July 25, 2006
|
|
/s/ Ronald L. Hoffman |
|
|
|
|
|
Ronald. L. Hoffman |
|
|
Chief Executive Officer and President |
EX-32
Exhibit 32
Certification
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
with Respect to the Quarterly Report on Form 10-Q
for the Period ended June 30, 2006
of Dover Corporation
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (subsections (a) and (b) of section 1350,
chapter 63 of title 18, United States Code), each of the undersigned officers of Dover Corporation,
a Delaware corporation (the Company), does hereby certify, to such officers knowledge, that:
|
1. |
|
The Companys Quarterly Report on Form 10-Q for the period ended June 30, 2006,
(the Form 10-Q) fully complies with the requirements of Section 13(a) of the
Securities Exchange Act of 1934, as amended; and |
|
|
2. |
|
Information contained in the Form 10-Q fairly presents, in all material
respects, the financial condition and results of operations of the Company. |
|
|
|
|
Dated: July 25, 2006
|
|
/s/ Ronald L. Hoffman |
|
|
|
|
|
Ronald L. Hoffman |
|
|
Chief Executive Officer and President |
|
|
|
Dated: July 25, 2006
|
|
/s/ Robert G. Kuhbach |
|
|
|
|
|
Robert G. Kuhbach |
|
|
Vice President, Finance & Chief Financial Officer |
|
|
(Principal Financial Officer) |
The certification set forth above is being furnished as an exhibit solely pursuant to Section 906
of the Sarbanes-Oxley Act of 2002 and is not being filed as part of the Form 10-Q or as a separate
disclosure document of the Company or the certifying officers.